Also trades as: BGP.AX (ASX) · $vol 0M
BGP.NZ NZE
Briscoe Group Limited
1W: -1.8%
1M: -2.0%
3M: -7.8%
YTD: -7.8%
1Y: -20.8%
3Y: +7.6%
5Y: -9.7%
NZ$4.33 ($2.43)
-0.04 (-0.92%)
Weekly Expected Move ±6.4%
NZ$4
NZ$4
NZ$4
NZ$5
NZ$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$799M
+0.9% ▲
5Y CAGR: +2.6%
Gross Profit
$313M
-1.9% ▼
5Y CAGR: +0.4%
Operating Income
$95M
+39.6% ▲
5Y CAGR: +2.5%
Net Income
$59M
-2.3% ▼
5Y CAGR: -4.2%
EPS (Diluted)
$0.27
+0.0% ▲
5Y CAGR: -3.9%
EBITDA
$108M
-26.4% ▼
5Y CAGR: -6.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $744M | $786M | $792M | $791M | $799M |
| YoY Growth | +6.1% | +5.6% | +0.8% | -0.1% | +0.9% |
| Cost of Revenue | $426M | $440M | $479M | $495M | $485M |
| Gross Profit | $341M | $346M | $313M | $320M | $313M |
| Gross Margin | 45.8% | 44.0% | 39.6% | 40.4% | 39.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $91M | $91M | $89M | $91M | $90M |
| Operating Expenses | $208M | $248M | $248M | $251M | $218M |
| Operating Income | $100M | $98M | $88M | $68M | $95M |
| Operating Margin | 13.4% | 12.5% | 11.1% | 8.6% | 11.9% |
| Interest Expense | $14M | $15M | $15M | $15M | $16M |
| Income Before Tax | $122M | $123M | $117M | $95M | $83M |
| Tax Expense | $34M | $35M | $33M | $34M | $24M |
| Net Income | $88M | $88M | $84M | $61M | $59M |
| Net Margin | 11.8% | 11.3% | 10.6% | 7.7% | 7.4% |
| EPS (Diluted) | $0.39 | $0.40 | $0.38 | $0.27 | $0.27 |
| EBITDA | $170M | $172M | $167M | $146M | $108M |
| Shares Outstanding | 223M | 223M | 223M | 223M | 223M |