— Know what they know.
Not Investment Advice
Also trades as: BYD.TO (TSX) · $vol 9M · BYDGF (OTC) · $vol 3M

BGSI NYSE

Boyd Group Services Inc.
1W: -1.8% 1M: -8.0% 3M: -19.4% YTD: -50.4%
$78.43
-0.24 (-0.31%)
 
Weekly Expected Move ±7.5%
$67 $73 $78 $84 $90
NYSE · Consumer Cyclical · Auto - Dealerships · Tech Score Strong Sell · Power 30 · $2.2B mcap · 28M float · 0.188% daily turnover · Short 67% of daily vol

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$120
Low
$120
Avg Target
$120
High
Based on 1 analyst since Aug 12, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 1Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$120.00
Analysts1
Consensus Change History
DateFieldFromTo
2026-03-19 _new_coverage None ADDED
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-09-18 Mizuho Securities David Bellinger Initiated $120 — +48.1% $81.00
2026-04-14 Stephens — Initiated $157 — +25.2% $125.43
2025-12-08 Goldman Sachs Mark Jordan Initiated $176 — +3.7% $169.68

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
Oct 02, 2026
DCF
5
ROE
2
ROA
4
D/E
1
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BGSI receives an overall rating of B. Strongest factors: DCF (5/5), ROA (4/5). Areas of concern: ROE (2/5), D/E (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-10-01 B- B
2026-05-04 B B-
2026-04-01 B- B
2026-03-27 C+ B-
2026-03-20 B- C+
2026-03-19 C B-
2026-03-18 C+ C
2026-02-24 C- C+
2026-01-03 C C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 28 Grade D
Profitability
22
Balance Sheet
27
Earnings Quality
63
Growth
—
Value
40
Momentum
—
Safety
30
Cash Flow
44
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BGSI scores highest in Earnings Quality (63/100) and lowest in Profitability (22/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.32
Distress Zone
Piotroski F-Score
3/9
✗ ✓ ✗ ✓ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.21
Bankruptcy prob: 0.2%
Low Risk
Credit Rating
B
Score: 28.7/100
Earnings Quality
—
OCF/NI: -164.02x
Accruals: -6.7%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BGSI scores 1.32, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BGSI scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BGSI's implied 0.2% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BGSI receives an estimated rating of B (score: 28.7/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
169.01x
PEG
6.25x
P/S
0.61x
P/B
1.27x
P/FCF
10.71x
P/OCF
9.27x
EV/EBITDA
16.57x
EV/Revenue
1.66x
EV/EBIT
52.29x
EV/FCF
18.85x
Earnings Yield
-0.07%
FCF Yield
9.33%
Shareholder Yield
0.33%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 169.0x earnings, BGSI is priced for high growth expectations.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
-0.523
NI / EBT
×
Interest Burden
0.037
EBT / EBIT
×
EBIT Margin
0.032
EBIT / Rev
×
Asset Turnover
0.649
Rev / Assets
×
Equity Multiplier
2.483
Assets / Equity
=
ROE
-0.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BGSI's ROE of -0.1% is driven by Asset Turnover (0.649), indicating efficient use of assets to generate revenue. A tax burden ratio of -0.52 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 230 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$78.39
Median 1Y
$32.79
5th Pctile
$16.73
95th Pctile
$64.20
Ann. Volatility
45.1%
Analyst Target
$120.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
2
Revenue / Employee
$1,571,397,000
Rev: $3,142,794,000
Profit / Employee
$9,371,226
NI: $18,742,451
SGA / Employee
$550,617,015
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'25 Q1'26 Q2'26 Current
ROE 0.3% -0.2% -0.1% -0.10%
ROA 0.1% -0.1% -0.0% -0.04%
ROIC 1.0% -21.7% -3.0% -3.04%
ROCE 0.7% 1.2% 2.4% 2.40%
Gross Margin 46.3% 38.4% 47.4% 47.36%
Operating Margin 5.1% 4.1% 13.4% 13.41%
Net Margin 0.6% -0.8% 0.1% 0.13%
EBITDA Margin 10.9% 10.3% 9.1% 9.10%
FCF Margin 7.8% 8.9% 8.8% 8.83%
OCF Margin 9.5% 10.4% 10.2% 10.20%
ROIC Economic snapshot only -3.04%
Cash ROA snapshot only 6.62%
Cash ROIC snapshot only 7.62%
CROIC snapshot only 6.60%
NOPAT Margin snapshot only -4.07%
Pretax Margin snapshot only 0.12%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 24.39%
SBC / Revenue snapshot only 0.09%
Valuation
Metric Trend Q4'25 Q1'26 Q2'26 Current
P/E Ratio 845.04 -1175.84 -1521.28 169.014
P/S Ratio 5.10 2.00 0.95 0.614
P/B Ratio 2.36 2.05 1.53 1.267
P/FCF 65.21 22.51 10.71 10.715
P/OCF 53.47 19.26 9.27 9.275
EV/EBITDA 52.25 29.63 16.57 16.573
EV/Revenue 5.71 3.13 1.66 1.664
EV/EBIT 192.63 124.52 52.29 52.287
EV/FCF 73.06 35.24 18.85 18.849
Earnings Yield 0.1% -0.1% -0.1% -0.07%
FCF Yield 1.5% 4.4% 9.3% 9.33%
PEG Ratio snapshot only 6.254
EV/OCF snapshot only 16.316
EV/Gross Profit snapshot only 3.790
Acquirers Multiple snapshot only 21.400
Shareholder Yield snapshot only 0.33%
Leverage & Solvency
Metric Trend Q4'25 Q1'26 Q2'26 Current
Current Ratio 3.14 0.60 0.58 0.581
Quick Ratio 3.00 0.46 0.45 0.450
Debt/Equity 1.00 1.19 1.17 1.171
Net Debt/Equity 0.28 1.16 1.16 1.158
Debt/Assets 0.44 0.48 0.47 0.472
Debt/EBITDA 19.75 10.99 7.23 7.234
Net Debt/EBITDA 5.61 10.70 7.15 7.152
Interest Coverage 1.56 1.00 1.17 1.172
Equity Multiplier 2.24 2.50 2.48 2.483
Cash Ratio snapshot only 0.038
Debt Service Coverage snapshot only 3.699
Cash to Debt snapshot only 0.011
FCF to Debt snapshot only 0.122
Defensive Interval snapshot only 71.7 days
Efficiency & Turnover
Metric Trend Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.21 0.41 0.65 0.649
Inventory Turnover 6.25 12.13 20.07 20.065
Receivables Turnover 5.79 10.99 15.93 15.925
Payables Turnover 1.26 2.30 3.66 3.665
DSO 63 33 23 22.9 days
DIO 58 30 18 18.2 days
DPO 290 159 100 99.6 days
Cash Conversion Cycle -169 -95 -58 -58.5 days
Fixed Asset Turnover snapshot only 1.676
Operating Cycle snapshot only 41.1 days
Cash Velocity snapshot only 121.484
Capital Intensity snapshot only 1.540
Growth Quality
Metric Trend Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — —
Earnings Stability — — — —
Margin Stability — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0
Earnings Persistence — — — —
Earnings Smoothness — — — —
ROE Trend — — — —
Gross Margin Trend — — — —
FCF Margin Trend — — — —
Sustainable Growth Rate 0.1% — — —
Internal Growth Rate 0.1% — — —
Cash Flow Quality
Metric Trend Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 15.80 -61.06 -164.02 -164.022
FCF/OCF 0.82 0.86 0.87 0.866
FCF/Net Income snapshot only -141.977
OCF/EBITDA snapshot only 1.016
CapEx/Revenue 1.7% 1.5% 1.4% 1.37%
CapEx/Depreciation snapshot only 0.200
Accruals Ratio -0.02 -0.04 -0.07 -0.067
Sloan Accruals snapshot only -0.106
Cash Flow Adequacy snapshot only 6.068
Dividends & Buybacks
Metric Trend Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.1% 0.2% 0.3% 0.56%
Dividend/Share $0.09 $0.20 $0.31 $0.44
Payout Ratio 49.8% — — —
FCF Payout Ratio 3.8% 3.5% 3.5% 3.51%
Total Payout Ratio 49.8% — — —
Div. Increase Streak 0 0 0 0
Chowder Number — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -21.6% -24.6% -33.1% -33.10%
Total Shareholder Return -21.5% -24.4% -32.8% -32.78%
DuPont Factors
Metric Trend Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.57 -1003.72 -0.52 -0.523
Interest Burden (EBT/EBIT) 0.36 0.00 0.04 0.037
EBIT Margin 0.03 0.03 0.03 0.032
Asset Turnover 0.21 0.41 0.65 0.649
Equity Multiplier 2.24 2.50 2.48 2.483
Per Share
Metric Trend Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $0.19 $-0.11 $-0.06 $-0.06
Book Value/Share $67.55 $62.22 $62.04 $62.07
Tangible Book/Share $25.96 $-19.24 $-18.89 $-18.89
Revenue/Share $31.24 $63.84 $100.02 $128.04
FCF/Share $2.44 $5.68 $8.83 $11.25
OCF/Share $2.98 $6.64 $10.20 $13.29
Cash/Share $48.26 $1.96 $0.82 $0.82
EBITDA/Share $3.42 $6.75 $10.04 $10.04
Debt/Share $67.44 $74.24 $72.65 $72.65
Net Debt/Share $19.18 $72.27 $71.83 $71.83
Academic Models
Metric Trend Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — 1.322
Altman Z-Prime snapshot only 0.970
Piotroski F-Score 4 3 3 3
Beneish M-Score — — — —
Ohlson O-Score snapshot only -6.213
Net-Net WC snapshot only $-79.60
EVA snapshot only $-486979395.53
Credit
Metric Trend Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only B
Credit Score 42.50 26.20 28.70 28.700
Credit Grade snapshot only 15
Implied Spread (bps) snapshot only 750.000

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms