BHOOY OTC
Boohoo Group Plc
1W: +3.5%
1M: +3.5%
3M: +3.5%
YTD: -14.3%
1Y: +46.6%
3Y: -50.6%
5Y: -93.3%
$6.17
+0.21 (+3.52%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
-$13M
-768.4% ▼
Capital Expenditures
$21M
+67.1% ▲
5Y CAGR: -14.1%
Free Cash Flow
-$34M
+45.9% ▲
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+100.0% ▲
Net Change in Cash
-$185M
-83.6% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $93M | -$4M | -$76M | -$138M | -$326M |
| Depreciation & Amort. | $30M | $54M | $69M | $85M | $57M |
| Stock-Based Comp. | $20M | $26M | $32M | $18M | $15M |
| Change in Working Capital | $28M | -$79M | $85M | -$17M | $28M |
| Other Non-Cash Items | -$600K | $2M | $8M | $54M | $214M |
| Operating Cash Flow | $163M | $10M | $137M | $2M | -$13M |
| — Investing Activities — | |||||
| Capital Expenditures | -$123M | -$262M | -$91M | -$33M | -$4M |
| Acquisitions (Net) | -$162M | $0 | $500K | $0 | $0 |
| Investment Purchases | $0 | $0 | -$15M | -$1M | $0 |
| Investment Sales | $0 | $0 | $32M | $0 | $0 |
| Other Investing | $1M | -$32M | -$29M | -$21M | $36M |
| Investing Cash Flow | -$283M | -$262M | -$103M | -$55M | $32M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$5M | $100M | $225M | $0 | -$202M |
| Stock Repurchased | -$39M | -$19M | -$7M | -$15M | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | -$10M | -$4M | -$21M | -$33M | -$39M |
| Financing Cash Flow | $151M | $76M | $196M | -$48M | -$203M |
| Net Change in Cash | $31M | -$175M | $230M | -$101M | -$185M |
| Cash End of Period | $276M | $101M | $331M | $230M | $45M |
| Free Cash Flow | $40M | -$251M | $46M | -$63M | -$34M |