— Know what they know.
Not Investment Advice
Also trades as: CNVCF (OTC) · $vol 0M · BHSC.CN (CNQ) · $vol 0M

BHST NASDAQ

BioHarvest Sciences Inc.
1W: -0.7% 1M: -23.7% 3M: -49.8% YTD: -72.2% 1Y: -84.3%
$1.47
-0.02 (-1.34%)
 
Weekly Expected Move ±6.0%
$1 $1 $1 $2 $2
NASDAQ · Industrials · Agricultural - Commodities/Milling · Tech Score Strong Sell · Power 24 · $25.5M mcap · 15M float · 0.310% daily turnover · Short 40% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE
32.0 / 100
NoneWeakNarrowWide
Primary source: Efficient Scale  ·  ROIC: -23.9%
Cost Advantage
30
Intangibles
14
Switching Cost
12
Network Effect
55
Scale ★
75
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BHST has No discernible competitive edge (32.0/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. Negative ROIC of -23.9% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$5
Low
$5
Avg Target
$5
High
Based on 1 analyst since Aug 11, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 3Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$5.00
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-08-12 Maxim Group Anthony Vendetti $12 $5 -7 +128.3% $2.19
2026-02-19 Roth Capital Sean McGowan Initiated $10 — +125.0% $4.45
2025-05-05 Craig-Hallum Matthew Hewitt Initiated $15 — +135.5% $6.37
2024-12-18 Maxim Group Anthony Vendetti Initiated $12 — +93.5% $6.20

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+
Oct 02, 2026
DCF
1
ROE
1
ROA
1
D/E
1
P/E
1
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BHST receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (2/5).
Rating Change History
DateFromTo
2026-10-01 C- D+
2026-08-24 D+ C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 25 Grade D
Profitability
17
Balance Sheet
61
Earnings Quality
58
Growth
57
Value
29
Momentum
54
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BHST scores highest in Balance Sheet (61/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
-1.49
Distress Zone
Piotroski F-Score
5/9
✗ ✗ ✓ ✓ ✓ ✓ ✗ ✗ ✓
Beneish M-Score
-2.09
Unlikely Manipulator
Ohlson O-Score
-4.00
Bankruptcy prob: 1.8%
Low Risk
Credit Rating
B
Score: 28.7/100
Trend: Improving
Earnings Quality
—
OCF/NI: 0.79x
Accruals: -6.5%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BHST scores -1.49, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BHST scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BHST's score of -2.09 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BHST's implied 1.8% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BHST receives an estimated rating of B (score: 28.7/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-2.72x
PEG
-0.10x
P/S
0.72x
P/B
1.69x
P/FCF
-5.92x
P/OCF
—
EV/EBITDA
-9.07x
EV/Revenue
1.86x
EV/EBIT
-7.33x
EV/FCF
-6.04x
Earnings Yield
-17.08%
FCF Yield
-16.89%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. BHST currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.009
NI / EBT
×
Interest Burden
1.216
EBT / EBIT
×
EBIT Margin
-0.255
EBIT / Rev
×
Asset Turnover
0.980
Rev / Assets
×
Equity Multiplier
4.657
Assets / Equity
=
ROE
-142.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BHST's ROE of -142.5% is driven by financial leverage (equity multiplier: 4.66x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 489 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$1.45
Median 1Y
$0.61
5th Pctile
$0.20
95th Pctile
$1.84
Ann. Volatility
68.0%
Analyst Target
$5.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
—
Revenue / Employee
—
Profit / Employee
—
SGA / Employee
—
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE -2.2% 6.0% 2.2% -1.5% -83.2% -1.0% -1.4% -1.43%
ROA -11.8% -19.9% -33.7% -33.8% -30.6% -31.7% -30.6% -30.60%
ROIC -10.4% -21.0% -31.4% -29.2% -26.6% -22.2% -23.9% -23.91%
ROCE -15.7% -44.5% -48.8% -27.9% -20.8% -23.2% -27.4% -27.45%
Gross Margin 56.7% 58.5% 59.7% 61.4% 57.6% 59.2% 57.5% 57.51%
Operating Margin -23.2% -21.9% -21.3% -10.1% -12.4% -21.6% -28.4% -28.37%
Net Margin -40.6% -29.7% -47.9% -27.7% -24.3% -31.0% -42.0% -42.04%
EBITDA Margin -18.5% -16.8% -16.5% -5.9% -38.0% -15.2% -22.8% -22.80%
FCF Margin -45.2% -35.7% -31.8% -30.8% -28.1% -27.7% -30.9% -30.87%
OCF Margin -40.5% -28.9% -24.9% -24.4% -21.2% -21.2% -24.6% -24.56%
ROIC Economic snapshot only -13.77%
Cash ROA snapshot only -19.55%
Cash ROIC snapshot only -41.32%
CROIC snapshot only -51.92%
NOPAT Margin snapshot only -14.21%
Pretax Margin snapshot only -30.94%
R&D / Revenue snapshot only 16.31%
SGA / Revenue snapshot only 56.12%
SBC / Revenue snapshot only 0.42%
Valuation
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio -36.23 -20.26 -12.44 -13.79 -8.58 -8.60 -5.85 -2.722
P/S Ratio 14.71 7.09 4.93 5.01 2.77 2.80 1.83 0.718
P/B Ratio 80.52 -122.44 -27.62 21.20 3.75 4.27 3.28 1.686
P/FCF -32.52 -19.85 -15.49 -16.28 -9.87 -10.10 -5.92 -5.920
P/OCF — — — — — — — —
EV/EBITDA -88.05 -45.37 -32.89 -37.50 -12.91 -14.31 -9.07 -9.074
EV/Revenue 16.28 7.99 5.66 5.28 2.51 2.72 1.86 1.865
EV/EBIT -70.25 -35.51 -25.66 -28.15 -10.39 -11.47 -7.33 -7.327
EV/FCF -35.99 -22.38 -17.80 -17.16 -8.95 -9.82 -6.04 -6.041
Earnings Yield -2.8% -4.9% -8.0% -7.2% -11.7% -11.6% -17.1% -17.08%
FCF Yield -3.1% -5.0% -6.5% -6.1% -10.1% -9.9% -16.9% -16.89%
Price/Tangible Book snapshot only 3.280
EV/Gross Profit snapshot only 3.163
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.55 0.51 0.60 1.35 3.97 2.96 2.24 2.242
Quick Ratio 0.29 0.30 0.36 1.02 3.38 2.44 1.75 1.747
Debt/Equity 10.39 -19.51 -4.99 2.57 0.55 0.71 0.89 0.888
Net Debt/Equity 8.59 — — 1.15 -0.35 -0.12 0.07 0.067
Debt/Assets 0.55 0.64 0.76 0.56 0.30 0.36 0.39 0.394
Debt/EBITDA -10.27 -6.41 -5.18 -4.31 -2.10 -2.46 -2.41 -2.407
Net Debt/EBITDA -8.49 -5.13 -4.26 -1.93 1.33 0.41 -0.18 -0.182
Interest Coverage -1.34 -1.85 -1.28 -1.10 -1.40 -1.34 -1.71 -1.713
Equity Multiplier 18.80 -30.36 -6.58 4.55 1.87 1.98 2.26 2.255
Cash Ratio snapshot only 1.389
Debt Service Coverage snapshot only -1.383
Cash to Debt snapshot only 0.924
FCF to Debt snapshot only -0.624
Defensive Interval snapshot only 272.8 days
Efficiency & Turnover
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.29 0.57 0.85 0.93 0.95 0.97 0.98 0.980
Inventory Turnover 0.86 1.60 2.39 3.01 3.42 3.17 2.94 2.940
Receivables Turnover 6.52 10.26 14.65 23.76 22.28 19.55 15.73 15.729
Payables Turnover 0.90 1.72 2.88 3.83 4.56 4.44 4.72 4.722
DSO 56 36 25 15 16 19 23 23.2 days
DIO 423 228 153 121 107 115 124 124.1 days
DPO 408 212 127 95 80 82 77 77.3 days
Cash Conversion Cycle 71 51 51 41 43 52 70 70.0 days
Fixed Asset Turnover snapshot only 1.979
Operating Cycle snapshot only 147.3 days
Cash Velocity snapshot only 2.187
Capital Intensity snapshot only 1.256
Growth (YoY)
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue — — — — 3.7% 1.3% 50.0% 49.99%
Net Income — — — — -2.8% -1.2% -18.1% -18.12%
EPS — — — — -2.5% -65.2% 9.7% 9.70%
FCF — — — — -1.9% -80.3% -45.5% -45.47%
EBITDA — — — — -4.0% -1.5% -79.0% -78.96%
Op. Income — — — — -2.3% -67.1% -22.2% -22.24%
OCF Growth snapshot only -48.09%
Asset Growth snapshot only 60.33%
Debt Growth snapshot only -16.80%
Shares Change snapshot only 30.81%
Growth Quality
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability — — — — — — — —
Earnings Stability — — — — — — — —
Margin Stability — — — — — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0
Earnings Persistence — — — — — — — —
Earnings Smoothness — — — — — — — —
ROE Trend — — — — — — — —
Gross Margin Trend — — — — — — — —
FCF Margin Trend — — — — — — — —
Sustainable Growth Rate — — — — — — — —
Internal Growth Rate — — — — — — — —
Cash Flow Quality
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 1.00 0.83 0.63 0.67 0.66 0.65 0.79 0.787
FCF/OCF 1.12 1.24 1.28 1.26 1.33 1.31 1.26 1.257
FCF/Net Income snapshot only 0.989
CapEx/Revenue 4.7% 6.8% 7.0% 6.3% 6.9% 6.5% 6.3% 6.31%
CapEx/Depreciation snapshot only 1.287
Accruals Ratio -0.00 -0.03 -0.13 -0.11 -0.11 -0.11 -0.07 -0.065
Sloan Accruals snapshot only 0.540
Cash Flow Adequacy snapshot only -3.895
Dividends & Buybacks
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio — — — — — — — —
FCF Payout Ratio — — — — — — — —
Total Payout Ratio — — — — — — — —
Div. Increase Streak — — — — — — — —
Chowder Number — — — — — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -0.1% -0.1% -0.1% -3.6% -26.4% -25.6% -38.9% -38.85%
Total Shareholder Return -0.1% -0.1% -0.1% -3.6% -26.4% -25.6% -38.9% -38.85%
DuPont Factors
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.01 1.01 1.01 1.01 1.01 1.01 1.009
Interest Burden (EBT/EBIT) 1.75 1.54 1.78 1.91 1.33 1.36 1.22 1.216
EBIT Margin -0.23 -0.22 -0.22 -0.19 -0.24 -0.24 -0.25 -0.255
Asset Turnover 0.29 0.57 0.85 0.93 0.95 0.97 0.98 0.980
Equity Multiplier 18.80 -30.36 -6.58 4.55 2.71 3.26 4.66 4.657
Per Share
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $-0.17 $-0.31 $-0.54 $-0.68 $-0.60 $-0.50 $-0.49 $-0.49
Book Value/Share $0.08 $-0.05 $-0.24 $0.44 $1.38 $1.02 $0.87 $0.87
Tangible Book/Share $0.08 $-0.05 $-0.24 $0.44 $1.38 $1.02 $0.87 $0.87
Revenue/Share $0.42 $0.87 $1.36 $1.88 $1.87 $1.55 $1.57 $1.57
FCF/Share $-0.19 $-0.31 $-0.43 $-0.58 $-0.53 $-0.43 $-0.48 $-0.48
OCF/Share $-0.17 $-0.25 $-0.34 $-0.46 $-0.40 $-0.33 $-0.38 $-0.38
Cash/Share $0.14 $0.20 $0.22 $0.63 $1.25 $0.85 $0.72 $0.72
EBITDA/Share $-0.08 $-0.15 $-0.24 $-0.26 $-0.36 $-0.29 $-0.32 $-0.32
Debt/Share $0.80 $0.99 $1.22 $1.14 $0.77 $0.72 $0.77 $0.77
Net Debt/Share $0.66 $0.79 $1.00 $0.51 $-0.48 $-0.12 $0.06 $0.06
Academic Models
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — -1.492
Altman Z-Prime snapshot only -4.814
Piotroski F-Score 2 2 2 2 5 5 5 5
Beneish M-Score — — — — -2.28 -2.51 -2.09 -2.087
Ohlson O-Score snapshot only -4.004
ROIC (Greenblatt) snapshot only -27.84%
Net-Net WC snapshot only $0.06
EVA snapshot only $-7150780.10
Credit
Metric Trend Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only B
Credit Score 9.70 12.64 13.68 21.18 35.94 30.83 28.68 28.676
Credit Grade snapshot only 15
Credit Trend snapshot only 14.994
Implied Spread (bps) snapshot only 750.000
Industry Credit Rank snapshot only 26
Sector Credit Rank snapshot only 13

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms