₺40.04 ($0.82)

-4.44 (-9.98%)

Weekly Expected Move ±15.4%

₺28 ₺34 ₺40 ₺46 ₺52

IST · Utilities · Regulated Electric · Tech Score Sell · Power 30 · ₺23.1B mcap · 115M float · 5.35% daily turnover

Revenue

$1.5B +0.0% ▲

3Y CAGR: +154.0%

Gross Profit

$546M +0.0% ▲

3Y CAGR: +127.2%

Operating Income

$442M +0.0% ▲

3Y CAGR: +80.5%

Net Income

-$244M +0.0% ▲

EPS (Diluted)

$-0.43 +0.0% ▲

EBITDA

$792M +0.0% ▲

3Y CAGR: +79.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2025
Revenue	$92M	$377M	$608M	$1.5B
YoY Growth	+0.0%	+307.1%	+61.4%	+0.0%
Cost of Revenue	$46M	$237M	$375M	$970M
Gross Profit	$47M	$140M	$233M	$546M
Gross Margin	50.3%	37.1%	38.4%	36.0%
R&D Expenses	$0	$0	$0	$0
SG&A Expenses	$2M	$2M	$7M	$29M
Operating Expenses	-$29M	-$124M	-$312M	$104M
Operating Income	$75M	$264M	$545M	$442M
Operating Margin	81.3%	70.2%	89.6%	29.1%
Interest Expense	$21M	$76M	$180M	$722M
Income Before Tax	$106M	$243M	$814M	-$213M
Tax Expense	$6M	$9M	$38M	$31M
Net Income	$99M	$234M	$777M	-$244M
Net Margin	107.3%	62.1%	127.8%	-16.1%
EPS (Diluted)	$0.17	$0.41	$1.35	$-0.43
EBITDA	$136M	$314M	$1.1B	$792M
Shares Outstanding	577M	577M	577M	569M

Line Item	FY2024 Q2	FY2024 Q3	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$300M	$328M	$412M	$372M	$489M	$243M	$200M	$281M
Cost of Revenue	$187M	$176M	$303M	$245M	$376M	$47M	$146M	$176M
Gross Profit	$113M	$151M	$109M	$127M	$113M	$196M	$53M	$104M
Gross Margin	37.7%	46.2%	26.4%	34.3%	23.2%	80.8%	26.7%	37.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$20M	-$17M	$27M	$25M	$24M	-$47M	$28M	$28M
Operating Expenses	$8M	$2M	$10M	$2M	-$15M	$107M	$29M	$28M
Operating Income	$106M	$150M	$99M	$126M	$128M	$89M	$25M	$77M
Operating Margin	35.2%	45.7%	24.0%	33.8%	26.2%	36.5%	12.5%	27.3%
Interest Expense	$67M	$33M	$237M	$242M	$108M	$135M	$80M	$88M
Income Before Tax	$45M	$137M	-$107M	-$111M	$25M	-$21M	-$76M	$30M
Tax Expense	-$3M	$3M	-$16M	-$9M	-$342K	$56M	-$6M	-$36M
Net Income	$48M	$137M	-$91M	-$101M	$26M	-$77M	-$70M	$66M
Net Margin	15.9%	41.7%	-22.1%	-27.2%	5.2%	-31.9%	-34.9%	23.4%
EPS (Diluted)	$0.08	$0.24	$-0.16	$-0.18	$0.05	$-0.14	$-0.12	$0.12
EBITDA	$161M	$171M	$188M	$200M	$210M	$194M	$85M	$164M
Shares Outstanding	577M	564M	551M	564M	569M	569M	571M	571M

BIGEN.IS IST