Also trades as: BMBOY (OTC) · $vol 0M · GRBMF (OTC) · $vol 0M

MX$55.21 ($3.03)

+0.08 (+0.15%)

Weekly Expected Move ±2.5%

MX$52 MX$53 MX$54 MX$56 MX$57

MEX · Consumer Defensive · Packaged Foods · Tech Score Sell · Power 34 · MX$237.2B mcap · 1.38B float · 0.156% daily turnover

Revenue

$427.0B +4.6% ▲

5Y CAGR: +5.2%

Gross Profit

$223.5B +4.0% ▲

5Y CAGR: +4.6%

Operating Income

$34.1B +3.0% ▲

5Y CAGR: +6.1%

Net Income

$11.1B -11.3% ▼

5Y CAGR: +4.1%

EPS (Diluted)

$2.59 -10.4% ▼

5Y CAGR: +5.3%

EBITDA

$59.4B +4.0% ▲

5Y CAGR: +7.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$348.9B	$398.7B	$399.9B	$408.3B	$427.0B
YoY Growth	+5.4%	+14.3%	+0.3%	+2.1%	+4.6%
Cost of Revenue	$163.6B	$193.3B	$194.4B	$193.4B	$203.5B
Gross Profit	$185.3B	$205.4B	$205.5B	$214.9B	$223.5B
Gross Margin	53.1%	51.5%	51.4%	52.6%	52.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$150.3B	$166.6B	$165.3B	$175.2B	$183.9B
Operating Expenses	$148.3B	$147.8B	$170.1B	$181.8B	$189.3B
Operating Income	$34.1B	$53.7B	$35.5B	$33.1B	$34.1B
Operating Margin	9.8%	13.5%	8.9%	8.1%	8.0%
Interest Expense	$7.5B	$7.3B	$10.0B	$13.1B	$14.5B
Income Before Tax	$26.4B	$45.9B	$25.3B	$21.0B	$20.1B
Tax Expense	$9.0B	$14.4B	$8.4B	$6.8B	$7.2B
Net Income	$15.9B	$31.5B	$15.5B	$12.5B	$11.1B
Net Margin	4.6%	7.9%	3.9%	3.1%	2.6%
EPS (Diluted)	$3.55	$7.08	$3.50	$2.89	$2.59
EBITDA	$48.6B	$71.4B	$53.6B	$57.2B	$59.4B
Shares Outstanding	4.49B	4.45B	4.42B	4.33B	4.30B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$98.1B	$106.0B	$110.3B	$103.7B	$107.5B	$108.7B	$100.3B	$105.0B
Cost of Revenue	$46.8B	$49.8B	$52.4B	$49.3B	$50.8B	$52.4B	$47.7B	$49.8B
Gross Profit	$51.3B	$56.3B	$57.9B	$54.5B	$56.7B	$56.3B	$52.7B	$55.3B
Gross Margin	52.3%	53.1%	52.5%	52.5%	52.8%	51.8%	52.5%	52.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$41.3B	$44.6B	$47.8B	$46.4B	$47.4B	$44.7B	$44.3B	$45.4B
Operating Expenses	$42.6B	$46.9B	$49.7B	$47.7B	$48.2B	$46.8B	$44.3B	$45.4B
Operating Income	$8.7B	$9.4B	$8.2B	$6.7B	$8.5B	$9.5B	$8.4B	$9.9B
Operating Margin	8.8%	8.8%	7.5%	6.5%	7.9%	8.8%	8.3%	9.4%
Interest Expense	$3.2B	$3.1B	$3.5B	$3.5B	$3.4B	$4.2B	$3.4B	$3.6B
Income Before Tax	$5.6B	$6.2B	$5.0B	$3.5B	$5.2B	$5.2B	$4.4B	$5.4B
Tax Expense	$1.9B	$2.1B	$1.3B	$1.3B	$2.0B	$1.6B	$1.6B	$2.0B
Net Income	$3.3B	$3.7B	$3.1B	$1.8B	$2.8B	$3.2B	$2.4B	$2.9B
Net Margin	3.4%	3.5%	2.8%	1.7%	2.6%	2.9%	2.4%	2.8%
EPS (Diluted)	$0.76	$0.85	$0.72	$0.41	$0.65	$0.73	$0.55	$0.68
EBITDA	$14.3B	$9.3B	$8.5B	$13.1B	$14.9B	$15.8B	$13.9B	$15.1B
Shares Outstanding	4.37B	4.34B	4.33B	4.33B	4.34B	4.30B	4.30B	4.32B

BIMBOA.MX MEX