Also trades as: BIP-UN.TO (TSX) · $vol 16M · BIP-PB (NYSE) · $vol 0M · BIP-PA (NYSE) · $vol 0M · BIP-PD.TO (TSX) · $vol 0M · BIP-PE.TO (TSX) · $vol 0M

$36.61

-0.14 (-0.38%)

After Hours: $36.58 (-0.03, -0.08%)

Weekly Expected Move ±3.3%

$35 $36 $37 $38 $39

NYSE · Utilities · Diversified Utilities · Tech Score Buy · Power 61 · $16.9B mcap · 454M float · 0.186% daily turnover · Short 29% of daily vol

Credit Risk of going bust: lower than 54% of companies Debt: 79.8% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the middle of the pack, about 1 in 580 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $4.01 (down 89%), Brookfield Infrastructure Partners L.P. would be worth roughly what it owes.
Total debt $66.79B against a stock market value of $16.92B.
Distance to default 5.53 (Merton model): prices to 2026-10-26, balance sheet 2026-06-30, debt counted $33.35B (short-term plus half of long-term), stock volatility 22.0%; Altman Z'' -0.12. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

56.7 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 7.3% · 5Y Avg: 2.6%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BIP has a Narrow competitive edge (56.7/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Efficient Scale. ROIC of 7.3% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$44

Low

$47

Avg Target

$50

High

Based on 3 analysts since Jul 30, 2026 earnings

Analyst Recommendations

Strong Buy: 1Buy: 13Hold: 3Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$47.00

Analysts3

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-10-22	CIBC	—	$47	$44	-3	+19.2%	$36.91
2026-08-12	Morgan Stanley	—	$48	$50	+2	+26.1%	$39.65
2026-07-31	CIBC	—	$45	$47	+2	+12.2%	$41.88
2026-07-21	Morgan Stanley	—	$45	$48	+3	+23.1%	$38.98
2026-05-26	CIBC	—	Initiated	$45	—	+14.6%	$39.25
2026-01-30	RBC Capital	—	$70	$41	-29	+13.0%	$36.27
2026-01-30	TD Securities	Cherilyn Radbourne	Initiated	$57	—	+56.0%	$36.53
2026-01-30	BMO Capital	—	$40	$44	+4	+20.4%	$36.53
2026-01-28	Morgan Stanley	—	$44	$45	+1	+27.6%	$35.26
2026-01-16	Scotiabank	—	Initiated	$44	—	+26.4%	$34.82
2025-12-02	Morgan Stanley	—	Initiated	$44	—	+24.2%	$35.42
2025-10-29	Jefferies	Sam Burwell	$35	$37	+2	+6.8%	$34.65
2025-09-26	National Bank	Patrick Kenny	Initiated	$35	—	+11.0%	$31.53
2025-08-28	Jefferies	—	Initiated	$35	—	+10.0%	$31.81
2024-10-28	BMO Capital	Devin Dodge	$38	$40	+2	+11.5%	$35.89
2024-09-13	BMO Capital	Devin Dodge	Initiated	$38	—	+12.6%	$33.75
2022-08-04	Wells Fargo	—	Initiated	$47	—	+18.1%	$39.80
2022-05-05	RBC Capital	—	Initiated	$70	—	+69.1%	$41.39

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BIP receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (2/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-10-12	C	D+
2026-10-01	C-	C
2026-08-03	D+	C-
2026-07-31	C-	D+
2026-07-30	C	C-
2026-07-22	C-	C
2026-05-04	C	C-
2026-04-30	C+	C
2026-04-01	C-	C+
2026-02-23	C	C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 32 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BIP scores highest in Momentum (86/100) and lowest in Balance Sheet (15/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

0.38

Distress Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✗ ✗ ✓ ✗ ✓

Beneish M-Score

-2.48

Unlikely Manipulator

Ohlson O-Score

-7.15

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

CCC

Score: 15.8/100

Trend: Deteriorating

Earnings Quality

75/100

OCF/NI: 15.56x

Accruals: -5.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BIP scores 0.38, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BIP scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BIP's score of -2.48 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BIP's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BIP receives an estimated rating of CCC (score: 15.8/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). BIP's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

51.02x

PEG

0.03x

P/S

0.67x

P/B

3.26x

P/FCF

-28.99x

P/OCF

2.65x

EV/EBITDA

6.99x

EV/Revenue

3.19x

EV/EBIT

11.19x

EV/FCF

-138.85x

Earnings Yield

2.43%

FCF Yield

-3.45%

Shareholder Yield

13.85%

Graham Number

$14.96

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 51.0x earnings, BIP is priced for high growth expectations. Graham's intrinsic value formula yields $14.96 per share, 146% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.137

NI / EBT

Interest Burden

0.415

EBT / EBIT

EBIT Margin

0.285

EBIT / Rev

Asset Turnover

0.217

Rev / Assets

Equity Multiplier

22.158

Assets / Equity

ROE

7.8%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BIP's ROE of 7.8% is driven by financial leverage (equity multiplier: 22.16x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 0.14 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

11.55%

Fair P/E

31.60x

Intrinsic Value

$27.97

Price/Value

1.30x

Margin of Safety

-30.47%

Premium

30.47%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with BIP's realized 11.6% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. BIP trades at a 30% premium to its adjusted intrinsic value of $27.97, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 31.6x compares to the current market P/E of 51.0x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$36.60

Median 1Y

$37.59

5th Pctile

$21.90

95th Pctile

$64.50

Ann. Volatility

31.3%

Analyst Target

$47.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

64,000

+4.9% YoY

Revenue / Employee

$360,938

Rev: $23,100,000,000

Profit / Employee

$7,016

NI: $449,000,000

SGA / Employee

$6,656

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	16.5%	12.6%	11.4%	9.7%	6.5%	5.2%	5.0%	7.0%	7.0%	5.9%	7.6%	4.0%	2.5%	5.9%	5.6%	6.6%	10.6%	10.8%	7.7%	7.8%	7.78%
ROA	1.3%	1.1%	1.0%	0.9%	0.5%	0.5%	0.4%	0.6%	0.5%	0.4%	0.5%	0.3%	0.1%	0.3%	0.3%	0.3%	0.5%	0.5%	0.4%	0.4%	0.35%
ROIC	6.8%	6.2%	6.7%	7.0%	7.6%	6.5%	6.6%	6.8%	3.7%	4.1%	5.1%	5.4%	7.1%	7.2%	7.3%	7.1%	6.3%	7.0%	7.2%	7.3%	7.31%
ROCE	7.4%	7.0%	6.7%	5.5%	5.7%	5.5%	4.9%	5.5%	4.6%	4.8%	5.5%	5.1%	5.1%	5.3%	5.3%	5.5%	5.5%	5.5%	6.0%	6.5%	6.52%
Gross Margin	27.5%	-18.7%	26.5%	26.3%	28.6%	27.1%	23.4%	22.9%	24.6%	28.0%	24.6%	24.6%	26.1%	26.7%	26.5%	26.4%	26.1%	28.6%	26.9%	24.5%	24.53%
Operating Margin	24.0%	23.5%	23.0%	23.4%	25.6%	24.6%	21.0%	20.4%	0.0%	26.0%	22.7%	22.8%	23.9%	24.8%	24.7%	24.4%	24.3%	26.8%	25.2%	22.8%	22.77%
Net Margin	9.5%	3.3%	1.9%	3.5%	2.5%	1.4%	0.9%	5.9%	2.0%	-0.3%	2.5%	0.7%	0.0%	3.4%	2.0%	1.4%	3.5%	3.5%	-1.4%	1.0%	0.96%
EBITDA Margin	52.5%	38.3%	40.6%	43.5%	41.2%	32.7%	34.3%	50.6%	38.0%	34.6%	49.3%	38.4%	38.7%	38.0%	47.1%	41.6%	51.9%	49.4%	37.7%	43.9%	43.91%
FCF Margin	7.6%	6.1%	3.6%	2.2%	-0.9%	2.5%	1.6%	4.0%	7.3%	8.9%	4.5%	2.6%	0.3%	-1.5%	1.9%	2.4%	1.9%	2.0%	-2.8%	-2.3%	-2.30%
OCF Margin	24.3%	24.0%	22.7%	22.2%	19.4%	21.7%	19.1%	19.9%	21.4%	22.7%	23.3%	22.7%	22.3%	22.1%	22.0%	22.3%	24.7%	25.8%	25.0%	25.1%	25.14%
ROE 3Y Avg	snapshot only																				6.32%
ROE 5Y Avg	snapshot only																				7.05%
ROA 3Y Avg	snapshot only																				0.30%
ROIC 3Y Avg	snapshot only																				2.87%
ROIC Economic	snapshot only																				7.00%
Cash ROA	snapshot only																				5.17%
Cash ROIC	snapshot only																				9.21%
CROIC	snapshot only																				-0.84%
NOPAT Margin	snapshot only																				19.95%
Pretax Margin	snapshot only																				11.84%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				1.77%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	15.32	19.72	24.37	25.43	35.48	35.75	42.65	33.53	27.53	35.65	28.73	48.90	100.56	39.60	40.46	41.16	27.87	26.25	39.83	41.23	51.024
P/S Ratio	1.26	1.31	1.38	1.11	1.00	0.84	0.88	0.93	0.72	0.73	0.70	0.59	0.74	0.66	0.62	0.70	0.72	0.69	0.69	0.67	0.673
P/B Ratio	2.29	2.21	2.54	2.33	2.29	1.94	2.23	2.39	1.90	2.10	2.16	2.02	2.73	2.48	2.40	2.86	3.01	2.85	3.11	3.25	3.258
P/FCF	16.63	21.43	37.78	49.84	-110.95	34.24	56.22	23.02	9.90	8.22	15.63	23.01	226.65	-43.29	32.58	29.60	37.25	34.67	-24.57	-28.99	-28.989
P/OCF	5.18	5.45	6.07	5.00	5.16	3.89	4.61	4.66	3.35	3.21	2.99	2.61	3.31	3.00	2.83	3.13	2.93	2.68	2.77	2.65	2.650
EV/EBITDA	6.02	7.03	6.79	7.44	7.15	7.69	7.93	7.60	8.97	8.58	7.33	7.45	7.94	7.86	7.22	7.31	7.49	7.02	7.21	6.99	6.991
EV/Revenue	3.75	4.02	3.67	3.23	2.93	3.03	3.00	3.03	3.50	3.36	3.15	3.00	3.20	3.23	2.93	3.02	3.36	3.35	3.26	3.19	3.191
EV/EBIT	8.57	10.16	9.97	11.93	11.51	12.38	13.06	12.08	14.51	14.06	11.68	12.68	13.64	13.59	12.57	12.58	12.35	11.06	11.66	11.19	11.190
EV/FCF	49.59	65.85	100.60	145.17	-324.97	122.90	190.94	75.12	48.28	37.85	70.76	116.18	982.09	-210.75	153.25	127.92	173.15	167.64	-115.80	-138.85	-138.847
Earnings Yield	6.5%	5.1%	4.1%	3.9%	2.8%	2.8%	2.3%	3.0%	3.6%	2.8%	3.5%	2.0%	1.0%	2.5%	2.5%	2.4%	3.6%	3.8%	2.5%	2.4%	2.43%
FCF Yield	6.0%	4.7%	2.6%	2.0%	-0.9%	2.9%	1.8%	4.3%	10.1%	12.2%	6.4%	4.3%	0.4%	-2.3%	3.1%	3.4%	2.7%	2.9%	-4.1%	-3.4%	-3.45%
PEG Ratio	snapshot only																				0.033
EV/OCF	snapshot only																				12.695
EV/Gross Profit	snapshot only																				12.030
Acquirers Multiple	snapshot only																				12.891
Shareholder Yield	snapshot only																				13.85%
Graham Number	snapshot only																				$14.96

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	0.65	0.57	0.61	0.65	0.77	0.80	0.70	0.65	0.70	0.68	0.79	0.81	0.77	0.88	0.77	0.88	0.85	2.48	0.68	0.36	0.359
Quick Ratio	0.62	0.52	0.57	0.60	0.71	0.73	0.65	0.60	0.66	0.64	0.75	0.76	0.72	0.84	0.73	0.85	0.81	2.48	0.64	0.36	0.359
Debt/Equity	5.01	4.84	4.62	4.80	4.76	5.38	5.77	5.79	7.56	7.95	8.07	8.56	9.49	10.02	9.22	9.99	11.61	11.48	12.07	12.99	12.989
Net Debt/Equity	4.53	4.58	4.22	4.45	4.41	5.02	5.34	5.41	7.36	7.55	7.64	8.17	9.11	9.59	8.90	9.50	10.98	10.91	11.54	12.31	12.306
Debt/Assets	0.40	0.45	0.40	0.41	0.40	0.46	0.42	0.44	0.49	0.49	0.48	0.49	0.50	0.54	0.49	0.48	0.50	0.50	0.52	0.55	0.548
Debt/EBITDA	4.42	5.01	4.65	5.26	5.08	5.94	6.05	5.64	7.33	7.06	6.03	6.26	6.37	6.53	5.89	5.91	6.21	5.86	5.94	5.84	5.838
Net Debt/EBITDA	4.00	4.74	4.24	4.89	4.71	5.54	5.60	5.27	7.13	6.71	5.71	5.98	6.11	6.24	5.69	5.62	5.88	5.57	5.68	5.53	5.531
Interest Coverage	3.25	3.11	2.96	2.21	2.04	1.91	1.73	1.88	1.77	1.71	1.87	1.56	1.50	1.47	1.42	1.45	1.63	1.81	1.67	1.71	1.710
Equity Multiplier	12.52	10.81	11.52	11.66	11.76	11.60	13.59	13.29	15.48	16.15	16.98	17.35	18.93	18.60	18.84	20.64	23.30	22.81	23.29	23.72	23.716
Cash Ratio	snapshot only																				0.285
Debt Service Coverage	snapshot only																				2.737
Cash to Debt	snapshot only																				0.053
FCF to Debt	snapshot only																				-0.009
Defensive Interval	snapshot only																				7431.5 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.16	0.17	0.18	0.20	0.19	0.20	0.19	0.20	0.20	0.21	0.20	0.22	0.20	0.20	0.21	0.21	0.19	0.20	0.21	0.22	0.217
Inventory Turnover	24.67	31.35	37.63	30.18	26.83	22.58	26.71	25.30	25.22	25.83	28.71	30.99	31.90	32.46	34.34	33.47	31.17	74.34	34.83	78.36	78.357
Receivables Turnover	4.69	6.97	5.66	6.10	5.87	7.00	5.11	5.46	4.55	6.21	4.48	4.98	4.14	5.93	4.32	4.59	4.23	12.86	4.62	4.80	4.801
Payables Turnover	1.93	5.83	2.70	3.19	2.79	5.61	2.40	2.84	2.94	6.53	2.73	3.16	3.02	7.11	2.84	2.84	2.63	15.67	2.85	3.04	3.037
DSO	78	52	64	60	62	52	71	67	80	59	81	73	88	62	85	79	86	28	79	76	76.0 days
DIO	15	12	10	12	14	16	14	14	14	14	13	12	11	11	11	11	12	5	10	5	4.7 days
DPO	189	63	135	114	131	65	152	129	124	56	134	116	121	51	128	129	139	23	128	120	120.2 days
Cash Conversion Cycle	-97	1	-61	-42	-55	3	-67	-47	-30	17	-39	-31	-21	21	-33	-38	-41	10	-39	-40	-39.5 days
Fixed Asset Turnover	snapshot only																				0.375
Operating Cycle	snapshot only																				80.7 days
Cash Velocity	snapshot only																				7.136
Capital Intensity	snapshot only																				4.866

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	35.1%	29.8%	30.9%	31.7%	29.1%	25.0%	24.2%	19.0%	19.3%	24.3%	24.1%	25.1%	23.4%	17.3%	12.4%	8.9%	8.1%	9.8%	13.0%	16.4%	16.38%
Net Income	6.2%	1.4%	89.9%	-7.9%	-55.6%	-55.5%	-54.5%	-24.5%	10.4%	7.6%	45.4%	-45.2%	-65.3%	-4.1%	-28.6%	52.5%	2.8%	73.0%	27.5%	10.7%	10.66%
EPS	6.2%	1.3%	83.7%	-10.9%	-57.1%	-56.3%	-54.6%	-24.6%	10.3%	6.9%	44.5%	-45.5%	-65.5%	-4.2%	-28.6%	52.6%	2.8%	73.7%	28.0%	11.6%	11.55%
FCF	-30.7%	-33.4%	-60.0%	-68.1%	-1.2%	-49.5%	-46.5%	1.2%	10.6%	3.5%	2.5%	-20.1%	-94.5%	-1.2%	-51.8%	-0.2%	5.4%	2.4%	-2.7%	-2.1%	-2.13%
EBITDA	1.2%	67.7%	51.3%	-5.4%	-15.1%	-13.8%	-13.1%	9.2%	13.8%	23.4%	41.4%	26.1%	27.2%	23.0%	6.0%	12.0%	20.2%	27.5%	25.9%	28.5%	28.50%
Op. Income	45.5%	42.4%	25.8%	24.2%	24.2%	20.8%	23.9%	15.4%	-20.2%	-12.6%	-7.0%	1.3%	83.9%	62.8%	53.2%	44.7%	11.4%	16.9%	18.4%	17.8%	17.79%
OCF Growth	snapshot only																				30.92%
Asset Growth	snapshot only																				12.20%
Equity Growth	snapshot only																				-2.37%
Debt Growth	snapshot only																				26.91%
Shares Change	snapshot only																				-0.80%
Dividend Growth	snapshot only																				32.60%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	37.0%	35.4%	32.8%	31.3%	29.9%	29.8%	28.4%	28.4%	27.7%	26.4%	26.3%	25.2%	23.9%	22.2%	20.1%	17.5%	16.8%	17.0%	16.4%	16.6%	16.60%
Revenue 5Y	41.7%	40.4%	39.6%	36.6%	34.0%	32.5%	31.4%	31.6%	31.7%	31.0%	29.3%	27.5%	26.4%	26.1%	24.2%	23.6%	22.7%	21.1%	20.7%	20.0%	19.96%
EPS 3Y	48.7%	46.3%	86.1%	87.2%	42.4%	35.4%	8.6%	47.0%	50.2%	2.8%	6.4%	-28.5%	-45.3%	-23.5%	-22.4%	-14.4%	13.2%	21.2%	9.7%	-2.5%	-2.50%
EPS 5Y	22.0%	11.2%	14.0%	19.1%	20.2%	37.8%	8.7%	8.1%	9.2%	7.9%	33.4%	21.9%	1.9%	20.5%	5.7%	21.4%	34.9%	12.6%	1.9%	-9.0%	-9.04%
Net Income 3Y	52.0%	50.2%	91.9%	92.7%	44.7%	37.2%	10.1%	48.8%	51.9%	4.2%	7.9%	-27.5%	-44.6%	-22.8%	-22.1%	-14.2%	13.5%	21.3%	9.8%	-2.6%	-2.58%
Net Income 5Y	26.8%	15.5%	17.8%	23.0%	23.9%	40.6%	10.9%	10.3%	11.4%	10.2%	36.1%	24.3%	3.0%	21.7%	6.7%	22.4%	36.0%	13.5%	2.7%	-8.5%	-8.46%
EBITDA 3Y	39.9%	37.9%	39.5%	28.6%	23.4%	24.3%	22.2%	28.2%	28.2%	21.3%	23.0%	9.2%	7.1%	9.3%	9.2%	15.5%	20.3%	24.6%	23.6%	22.0%	21.96%
EBITDA 5Y	42.7%	36.8%	37.1%	30.9%	27.5%	25.3%	19.2%	20.4%	21.5%	22.8%	27.2%	24.0%	22.2%	23.9%	22.3%	24.3%	26.4%	22.8%	19.9%	13.4%	13.40%
Gross Profit 3Y	15.5%	-9.6%	-11.3%	-10.6%	-10.0%	6.9%	6.0%	5.6%	4.1%	3.3%	6.3%	9.7%	13.9%	43.8%	44.2%	40.0%	36.6%	16.7%	17.5%	18.4%	18.37%
Gross Profit 5Y	28.4%	11.4%	10.6%	8.0%	6.0%	14.1%	11.5%	11.4%	11.8%	12.8%	12.5%	11.6%	11.0%	10.9%	10.4%	10.8%	10.2%	9.0%	10.4%	11.8%	11.79%
Op. Income 3Y	24.4%	26.6%	24.3%	24.0%	24.4%	26.8%	26.7%	27.3%	13.0%	14.6%	13.2%	13.2%	22.2%	19.8%	20.9%	19.1%	17.8%	18.5%	19.1%	20.0%	19.98%
Op. Income 5Y	42.7%	45.7%	44.1%	37.0%	31.4%	25.6%	22.0%	21.3%	13.8%	16.5%	17.2%	17.4%	23.1%	23.7%	23.7%	24.8%	24.2%	23.4%	21.3%	19.9%	19.86%
FCF 3Y	3.7%	10.5%	-6.8%	-29.6%	—	-28.2%	-37.5%	-14.5%	0.8%	14.6%	-9.0%	-18.1%	-56.6%	—	-3.2%	19.8%	—	9.0%	—	—	—
FCF 5Y	40.2%	62.1%	46.2%	1.0%	—	-14.2%	-25.7%	-4.7%	10.5%	24.9%	8.8%	-9.6%	-41.7%	—	-16.1%	-13.0%	-18.3%	-15.3%	—	—	—
OCF 3Y	20.6%	26.7%	24.0%	16.8%	8.8%	13.5%	8.1%	10.4%	12.3%	17.2%	20.2%	21.8%	20.4%	18.8%	18.9%	17.7%	26.5%	24.0%	27.2%	26.0%	26.01%
OCF 5Y	28.2%	29.8%	29.3%	23.5%	20.6%	16.2%	10.5%	15.5%	19.0%	24.5%	24.7%	19.3%	16.8%	16.8%	15.2%	15.5%	16.8%	18.7%	18.8%	20.5%	20.47%
Assets 3Y	36.4%	26.5%	22.6%	21.2%	20.9%	9.0%	17.2%	16.7%	18.9%	18.0%	19.0%	18.7%	12.2%	12.2%	10.6%	13.7%	20.0%	20.6%	15.0%	14.3%	14.30%
Assets 5Y	28.7%	28.3%	28.0%	21.2%	20.1%	19.9%	22.9%	23.2%	27.2%	22.5%	19.9%	19.5%	20.9%	13.2%	15.3%	16.2%	16.4%	15.9%	15.2%	15.1%	15.13%
Equity 3Y	4.4%	7.9%	6.1%	5.1%	2.5%	1.7%	6.9%	8.9%	9.4%	5.2%	3.7%	1.3%	-2.2%	-6.3%	-6.2%	-6.0%	-4.5%	-3.7%	-3.9%	-5.8%	-5.78%
Book Value 3Y	2.1%	5.1%	2.9%	2.1%	0.9%	0.3%	5.4%	7.6%	8.1%	3.8%	2.3%	-0.1%	-3.5%	-7.1%	-6.4%	-6.2%	-4.7%	-3.8%	-4.0%	-5.7%	-5.70%
Dividend 3Y	0.7%	0.8%	1.1%	1.9%	3.1%	2.7%	1.7%	1.1%	0.8%	-0.6%	-0.3%	-0.1%	0.1%	3.4%	3.8%	1.8%	1.6%	4.9%	4.8%	9.7%	9.66%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.97	0.97	0.98	0.97	0.97	0.98	0.98	0.98	0.99	0.99	0.99	0.99	0.99	0.99	1.00	0.99	0.99	1.00	1.00	0.99	0.994
Earnings Stability	0.28	0.32	0.45	0.48	0.33	0.47	0.43	0.44	0.21	0.19	0.39	0.15	0.01	0.04	0.01	0.00	0.00	0.00	0.07	0.54	0.539
Margin Stability	0.81	0.64	0.64	0.64	0.62	0.56	0.54	0.54	0.55	0.54	0.55	0.57	0.58	0.57	0.58	0.60	0.62	0.71	0.75	0.81	0.812
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.000
FCF Positive Streak	1	1	1	1	0	1	1	1	0	1	1	1	1	0	1	1	1	0	0	0	0
Earnings Persistence	0.50	0.50	0.50	0.97	0.50	0.50	0.50	0.90	0.96	0.97	0.82	0.82	0.50	0.98	0.89	0.50	0.50	0.50	0.89	0.96	0.957
Earnings Smoothness	0.00	0.19	0.38	0.92	0.23	0.23	0.25	0.72	0.90	0.93	0.63	0.42	0.03	0.96	0.67	0.58	0.00	0.47	0.76	0.90	0.899
ROE Trend	0.12	0.07	0.05	0.02	-0.02	-0.03	-0.03	-0.03	-0.04	-0.02	-0.00	-0.04	-0.04	0.01	-0.00	0.01	0.06	0.05	0.01	0.02	0.023
Gross Margin Trend	-0.14	-0.31	-0.29	-0.26	-0.23	-0.03	-0.02	-0.01	-0.00	0.03	0.04	0.05	0.05	-0.01	0.00	0.01	0.01	0.02	0.01	0.01	0.006
FCF Margin Trend	-0.08	-0.07	-0.09	-0.09	-0.12	-0.07	-0.06	-0.02	0.04	0.05	0.02	-0.01	-0.03	-0.07	-0.01	-0.01	-0.02	-0.02	-0.06	-0.05	-0.048
Sustainable Growth Rate	-6.0%	-8.0%	-10.2%	-13.1%	-16.6%	-16.4%	-17.7%	-16.4%	-16.9%	-17.3%	-16.9%	-21.3%	-23.6%	-21.8%	-23.2%	-22.5%	-19.5%	-23.1%	-27.9%	-33.0%	-33.01%
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	2.95	3.62	4.01	5.09	6.88	9.18	9.25	7.19	8.21	11.11	9.61	18.70	30.35	13.22	14.31	13.15	9.53	9.80	14.38	15.56	15.556
FCF/OCF	0.31	0.25	0.16	0.10	-0.05	0.11	0.08	0.20	0.34	0.39	0.19	0.11	0.01	-0.07	0.09	0.11	0.08	0.08	-0.11	-0.09	-0.091
FCF/Net Income	snapshot only																				-1.422
OCF/EBITDA	snapshot only																				0.551
CapEx/Revenue	16.7%	17.9%	19.0%	20.0%	20.3%	19.2%	17.6%	15.9%	14.2%	13.9%	18.8%	20.1%	22.0%	23.6%	20.1%	20.0%	22.7%	23.9%	27.8%	27.4%	27.44%
CapEx/Depreciation	snapshot only																				1.602
Accruals Ratio	-0.03	-0.03	-0.03	-0.04	-0.03	-0.04	-0.03	-0.03	-0.04	-0.04	-0.04	-0.05	-0.04	-0.04	-0.04	-0.04	-0.04	-0.05	-0.05	-0.05	-0.051
Sloan Accruals	snapshot only																				-0.092
Cash Flow Adequacy	snapshot only																				0.700
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	8.9%	8.3%	7.8%	9.2%	10.0%	11.6%	10.7%	9.9%	12.4%	11.1%	11.3%	12.9%	10.2%	11.8%	12.6%	10.7%	10.2%	11.9%	11.6%	12.7%	4.90%
Dividend/Share	$2.73	$2.79	$2.86	$2.97	$3.05	$3.09	$3.13	$3.18	$3.23	$3.14	$3.21	$3.29	$3.36	$3.56	$3.62	$3.50	$3.55	$4.14	$4.20	$4.64	$1.79
Payout Ratio	1.4%	1.6%	1.9%	2.3%	3.5%	4.2%	4.6%	3.3%	3.4%	3.9%	3.2%	6.3%	10.3%	4.7%	5.1%	4.4%	2.8%	3.1%	4.6%	5.2%	5.24%
FCF Payout Ratio	1.5%	1.8%	2.9%	4.6%	—	4.0%	6.0%	2.3%	1.2%	91.0%	1.8%	3.0%	23.1%	—	4.1%	3.2%	3.8%	4.1%	—	—	—
Total Payout Ratio	1.6%	1.9%	2.2%	2.7%	3.5%	4.2%	4.6%	3.3%	3.4%	4.0%	3.3%	6.4%	10.4%	4.7%	5.1%	4.4%	2.8%	3.4%	5.1%	5.7%	5.71%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.18	0.19	0.21	0.25	0.25	0.24	0.20	0.17	0.19	0.13	0.14	0.17	0.15	0.25	0.25	0.17	0.16	0.28	0.27	0.44	0.443
Buyback Yield	1.5%	1.4%	1.2%	1.4%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.1%	0.0%	0.0%	0.0%	0.0%	1.2%	1.1%	1.1%	1.14%
Net Buyback Yield	1.4%	-5.7%	-5.1%	-5.9%	-7.7%	-0.1%	-0.1%	-0.1%	-0.1%	0.1%	0.1%	0.1%	0.1%	-0.1%	-0.1%	-0.1%	-0.1%	1.1%	1.1%	0.9%	0.93%
Total Shareholder Return	10.3%	2.6%	2.6%	3.3%	2.3%	11.5%	10.6%	9.9%	12.3%	11.2%	11.3%	13.0%	10.3%	11.7%	12.5%	10.6%	10.1%	13.0%	12.7%	13.6%	13.64%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.26	0.23	0.22	0.26	0.19	0.18	0.18	0.21	0.22	0.18	0.17	0.12	0.08	0.18	0.18	0.19	0.22	0.20	0.15	0.14	0.137
Interest Burden (EBT/EBIT)	0.72	0.73	0.71	0.61	0.58	0.55	0.50	0.53	0.50	0.47	0.51	0.41	0.38	0.39	0.36	0.38	0.44	0.45	0.40	0.42	0.415
EBIT Margin	0.44	0.40	0.37	0.27	0.25	0.24	0.23	0.25	0.24	0.24	0.27	0.24	0.23	0.24	0.23	0.24	0.27	0.30	0.28	0.29	0.285
Asset Turnover	0.16	0.17	0.18	0.20	0.19	0.20	0.19	0.20	0.20	0.21	0.20	0.22	0.20	0.20	0.21	0.21	0.19	0.20	0.21	0.22	0.217
Equity Multiplier	12.31	11.09	11.39	11.24	12.13	11.19	12.50	12.46	13.65	13.87	15.29	15.26	17.10	17.32	17.86	18.91	21.07	20.71	21.03	22.16	22.158

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$2.00	$1.70	$1.51	$1.27	$0.86	$0.74	$0.69	$0.95	$0.95	$0.80	$0.99	$0.52	$0.33	$0.76	$0.71	$0.79	$1.25	$1.32	$0.91	$0.89	$0.89
Book Value/Share	$13.42	$15.19	$14.54	$13.84	$13.35	$13.72	$13.15	$13.40	$13.76	$13.52	$13.18	$12.60	$12.04	$12.17	$11.92	$11.42	$11.56	$12.21	$11.62	$11.24	$71.07
Tangible Book/Share	$-36.80	$-36.32	$-38.52	$-35.24	$-30.41	$-31.25	$-46.03	$-47.36	$-51.09	$-52.23	$-51.99	$-48.71	$-51.69	$-49.79	$-50.83	$-55.89	$-68.05	$-63.81	$-63.79	$-59.40	$-59.40
Revenue/Share	$24.40	$25.62	$26.78	$29.00	$30.49	$31.48	$33.23	$34.46	$36.33	$38.87	$40.96	$42.86	$44.54	$45.55	$46.02	$46.68	$48.21	$50.21	$52.22	$54.77	$54.77
FCF/Share	$1.84	$1.57	$0.98	$0.65	$-0.27	$0.78	$0.52	$1.39	$2.64	$3.45	$1.82	$1.11	$0.15	$-0.70	$0.88	$1.10	$0.93	$1.00	$-1.47	$-1.26	$-1.26
OCF/Share	$5.92	$6.16	$6.07	$6.44	$5.91	$6.83	$6.35	$6.87	$7.79	$8.84	$9.54	$9.73	$9.93	$10.07	$10.14	$10.43	$11.90	$12.98	$13.04	$13.77	$13.77
Cash/Share	$6.37	$4.01	$5.86	$4.74	$4.64	$4.94	$5.71	$5.11	$2.85	$5.29	$5.75	$4.86	$4.68	$5.27	$3.82	$5.60	$7.24	$6.96	$6.13	$7.67	$7.67
EBITDA/Share	$15.20	$14.67	$14.46	$12.61	$12.49	$12.42	$12.55	$13.75	$14.20	$15.22	$17.63	$17.23	$17.95	$18.70	$18.67	$19.30	$21.60	$23.94	$23.60	$25.00	$25.00
Debt/Share	$67.18	$73.55	$67.18	$66.35	$63.49	$73.81	$75.95	$77.57	$104.07	$107.46	$106.36	$107.82	$114.31	$122.00	$109.95	$114.09	$134.23	$140.18	$140.26	$145.96	$145.96
Net Debt/Share	$60.81	$69.54	$61.32	$61.61	$58.85	$68.87	$70.24	$72.46	$101.22	$102.16	$100.61	$102.96	$109.63	$116.74	$106.13	$108.49	$126.98	$133.23	$134.13	$138.28	$138.28

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.378
Altman Z-Prime	snapshot only																				0.036
Piotroski F-Score	6	5	5	4	6	6	5	4	4	5	7	6	6	5	5	9	8	8	7	6	6
Beneish M-Score	-1.99	-4.16	-2.15	-2.36	-2.67	-3.34	-2.11	-2.05	-1.41	-2.02	-2.26	-2.38	-2.70	-2.60	-2.71	-2.64	-2.47	-3.41	-2.56	-2.48	-2.479
Ohlson O-Score	snapshot only																				-7.148
Net-Net WC	snapshot only																				$-185.76
EVA	snapshot only																				$-1842416582.41

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				CCC
Credit Score	29.66	28.28	23.08	21.84	21.02	18.61	17.91	18.39	17.96	16.53	17.25	16.94	13.72	15.48	15.03	17.81	19.24	34.44	17.69	15.80	15.798
Credit Grade	snapshot only																				17
Credit Trend	snapshot only																				-2.013
Implied Spread (bps)	snapshot only																				1200.000
Industry Credit Rank	snapshot only																				8
Sector Credit Rank	snapshot only																				5

BIP NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet