— Know what they know.
Not Investment Advice

BITCF OTC

First Bitcoin Capital Corp.
1W: +0.0% 1M: +0.0% 3M: +0.0% YTD: +0.0% 1Y: +0.0% 3Y: -75.0% 5Y: -99.3%
$0.00
+0.00 (+0.00%)
 
OTC · Financial Services · Financial - Capital Markets · Tech Score Neutral · Power 53 · $30184 mcap · 303M float · 0.054% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 40 Grade D
Profitability
60
Balance Sheet
59
Earnings Quality
42
Growth
—
Value
15
Momentum
—
Safety
0
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BITCF scores highest in Profitability (60/100) and lowest in Safety (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
-75.33
Distress Zone
Piotroski F-Score
1/9
✗ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
197.19
Bankruptcy prob: 100.0%
High Risk
Credit Rating
CCC
Score: 17.5/100
Earnings Quality
—
OCF/NI: 47.78x
Accruals: 2327.4%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. BITCF scores -75.33, placing it in the Distress Zone (safe > 3.0, distress < 1.5). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BITCF scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BITCF's implied 100.0% bankruptcy probability signals significant financial distress. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BITCF receives an estimated rating of CCC (score: 17.5/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.08x
PEG
-0.00x
P/S
0.12x
P/B
0.28x
P/FCF
-1.17x
P/OCF
—
EV/EBITDA
-3071.17x
EV/Revenue
346.66x
EV/EBIT
-962.54x
EV/FCF
-1.17x
Earnings Yield
-0.60%
FCF Yield
-85.61%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. BITCF currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
5.791
EBT / EBIT
×
EBIT Margin
-0.360
EBIT / Rev
×
Asset Turnover
0.239
Rev / Assets
×
Equity Multiplier
1.282
Assets / Equity
=
ROE
-63.8%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BITCF's ROE of -63.8% is driven by Asset Turnover (0.239), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.00
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
1244.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'18 Q4'18 Q3'19 Current
ROE 0.0% -4.2% -63.8% -63.80%
ROA 0.0% -1.2% -49.7% -49.75%
ROIC 0.0% -1.1% -3.0% -3.02%
ROCE 0.0% -1.6% -11.0% -11.02%
Gross Margin 1.0% 1.0% 1.0% 1.00%
Operating Margin 71.6% 1.6% 75.3% 75.35%
Net Margin 71.6% 3.6% 75.1% 75.08%
EBITDA Margin 72.8% 1.6% 75.3% 75.35%
FCF Margin 92.1% — -296.8% -296.79%
OCF Margin 146.0% — -99.7% -99.66%
ROIC Economic snapshot only -3.02%
Cash ROA snapshot only -23.77%
Cash ROIC snapshot only -30.57%
CROIC snapshot only -91.03%
NOPAT Margin snapshot only -9.86%
Pretax Margin snapshot only -2.09%
R&D / Revenue snapshot only 43.89%
SGA / Revenue snapshot only 66.80%
SBC / Revenue snapshot only 4335.70%
Valuation
Metric Trend Q3'18 Q4'18 Q3'19 Current
P/E Ratio 374.57 -50.04 -166.22 -0.077
P/S Ratio 268.30 — 346.67 0.124
P/B Ratio 0.04 209.38 106.04 0.283
P/FCF 291.43 -826.38 -1.17 -1.168
P/OCF 1.84 0.98 — —
EV/EBITDA -576.55 -163.77 -3071.17 -3071.171
EV/Revenue -419.84 — 346.66 346.662
EV/EBIT -586.11 -133.90 -962.54 -962.543
EV/FCF -456.03 -826.17 -1.17 -1.168
Earnings Yield 0.3% -2.0% -0.6% -0.60%
FCF Yield 0.3% -0.1% -85.6% -85.61%
Price/Tangible Book snapshot only 264.872
EV/Gross Profit snapshot only 346.662
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q3'18 Q4'18 Q3'19 Current
Current Ratio 0.88 0.71 0.22 0.216
Quick Ratio 1.30 0.71 0.22 0.216
Debt/Equity 0.00 0.00 0.00 0.001
Net Debt/Equity -0.10 -0.05 -0.00 -0.003
Debt/Assets 0.00 0.00 0.00 0.000
Debt/EBITDA 0.00 -0.00 -0.02 -0.018
Net Debt/EBITDA -945.01 0.04 0.08 0.077
Interest Coverage — — — —
Equity Multiplier 1.23 3.42 1.28 1.282
Cash Ratio snapshot only 0.012
Cash to Debt snapshot only 5.208
FCF to Debt snapshot only -142948.162
Defensive Interval snapshot only 1.3 days
Efficiency & Turnover
Metric Trend Q3'18 Q4'18 Q3'19 Current
Asset Turnover 0.00 0.00 0.24 0.239
Inventory Turnover — — — —
Receivables Turnover 0.00 0.00 — —
Payables Turnover 0.00 0.00 0.00 —
DSO 231746 — 0 0.0 days
DIO — — — —
DPO — — — —
Cash Conversion Cycle — — — —
Fixed Asset Turnover snapshot only 2.857
Cash Velocity snapshot only 92.484
Capital Intensity snapshot only 4.192
Growth Quality
Metric Trend Q3'18 Q4'18 Q3'19 Current
Revenue Stability — — — —
Earnings Stability — — — —
Margin Stability — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0
Earnings Persistence — — — —
Earnings Smoothness — — — —
ROE Trend — — — —
Gross Margin Trend — — — —
FCF Margin Trend — — — —
Sustainable Growth Rate 0.0% — — —
Internal Growth Rate 0.0% — — —
Cash Flow Quality
Metric Trend Q3'18 Q4'18 Q3'19 Current
OCF/Net Income 203.88 -51.09 47.78 47.785
FCF/OCF 0.01 -0.00 2.98 2.978
FCF/Net Income snapshot only 142.304
CapEx/Revenue 145.1% — 197.1% 197.13%
CapEx/Depreciation snapshot only 797.197
Accruals Ratio -0.02 -63.70 23.27 23.274
Sloan Accruals snapshot only -0.234
Cash Flow Adequacy snapshot only -0.506
Dividends & Buybacks
Metric Trend Q3'18 Q4'18 Q3'19 Current
Dividend Yield 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% — — —
FCF Payout Ratio 0.0% — — —
Total Payout Ratio 0.0% — — —
Div. Increase Streak — — — —
Chowder Number — — — —
Buyback Yield 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield 0.0% 0.0% 0.0% 0.00%
Total Shareholder Return 0.0% 0.0% 0.0% 0.00%
DuPont Factors
Metric Trend Q3'18 Q4'18 Q3'19 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 1.00 2.68 5.79 5.791
EBIT Margin 0.72 — -0.36 -0.360
Asset Turnover 0.00 0.00 0.24 0.239
Equity Multiplier 1.23 3.42 1.28 1.282
Per Share
Metric Trend Q3'18 Q4'18 Q3'19 Current
EPS (Diluted TTM) $0.00 $-0.00 $-0.00 $-0.00
Book Value/Share $3.45 $0.00 $0.00 $0.00
Tangible Book/Share $3.45 $0.00 $0.00 $0.00
Revenue/Share $0.00 $0.00 $0.00 $0.80
FCF/Share $0.00 $-0.00 $-0.15 $-0.62
OCF/Share $0.08 $0.08 $-0.05 $-0.51
Cash/Share $0.36 $0.00 $0.00 $0.00
EBITDA/Share $0.00 $-0.00 $-0.00 $-0.00
Debt/Share $0.00 $0.00 $0.00 $0.00
Net Debt/Share $-0.36 $-0.00 $-0.00 $-0.00
Academic Models
Metric Trend Q3'18 Q4'18 Q3'19 Current
Altman-B Score — — — -75.335
Altman Z-Prime snapshot only 363.909
Piotroski F-Score 4 3 1 1
Beneish M-Score — — — —
Ohlson O-Score snapshot only 197.186
Net-Net WC snapshot only $-0.00
EVA snapshot only $-66.88
Credit
Metric Trend Q3'18 Q4'18 Q3'19 Current
Credit Rating snapshot only CCC
Credit Score 29.92 22.46 17.47 17.475
Credit Grade snapshot only 17
Implied Spread (bps) snapshot only 1200.000
Industry Credit Rank snapshot only 5
Sector Credit Rank snapshot only 3

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms