BIX.SI SES
Ellipsiz Ltd
1W: +0.0%
1M: +3.8%
3M: +5.8%
YTD: +5.8%
1Y: +16.3%
3Y: +68.9%
5Y: +13.5%
S$0.28 ($0.21)
+0.01 (+1.85%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$58M
+4.9% ▲
5Y CAGR: +1.3%
Gross Profit
$12M
+5.9% ▲
5Y CAGR: -1.4%
Operating Income
$416K
+106.3% ▲
5Y CAGR: -32.8%
Net Income
$4M
+194.6% ▲
EPS (Diluted)
$0.02
+194.8% ▲
EBITDA
$3M
+202.6% ▲
5Y CAGR: -4.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $55M | $56M | $59M | $55M | $58M |
| YoY Growth | +0.5% | +2.0% | +6.4% | -6.9% | +4.9% |
| Cost of Revenue | $42M | $43M | $47M | $44M | $46M |
| Gross Profit | $12M | $12M | $12M | $12M | $12M |
| Gross Margin | 22.3% | 21.9% | 19.7% | 21.0% | 21.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $12M | $13M | $13M | $12M |
| Operating Expenses | $11M | $9M | $12M | $12M | $12M |
| Operating Income | $869K | $4M | -$53K | -$7M | $416K |
| Operating Margin | 1.6% | 6.5% | -0.1% | -12.0% | 0.7% |
| Interest Expense | $36K | $26K | $34K | $50K | $65K |
| Income Before Tax | $4M | $4M | $1M | -$5M | $2M |
| Tax Expense | $626K | $614K | $417K | $424K | $675K |
| Net Income | $3M | $3M | $2M | -$4M | $4M |
| Net Margin | 5.6% | 4.9% | 3.5% | -7.0% | 6.3% |
| EPS (Diluted) | $0.02 | $0.02 | $0.01 | $-0.02 | $0.02 |
| EBITDA | $6M | $5M | $3M | -$3M | $3M |
| Shares Outstanding | 167M | 167M | 167M | 166M | 166M |