Also trades as: BAY.BK (SET) · $vol 3M · BAY-R.BK (SET) · $vol 3M · BKAYY (OTC) · $vol 0M

$0.70

-0.00 (-0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 47 · $5.1B mcap · 294M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$185.7B -3.0% ▼

5Y CAGR: +7.0%

Gross Profit

$120.5B +5.3% ▲

5Y CAGR: +8.6%

Operating Income

$41.1B +4.5% ▲

5Y CAGR: +7.3%

Net Income

$31.7B +6.8% ▲

5Y CAGR: +6.6%

EPS (Diluted)

$4.31 +6.7% ▲

5Y CAGR: +6.6%

EBITDA

$46.8B +2.5% ▲

5Y CAGR: +6.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$125.5B	$129.8B	$103.0B	$191.5B	$185.7B
YoY Growth	-5.3%	+3.4%	-20.6%	+85.9%	-3.0%
Cost of Revenue	$42.6B	$37.5B	$95M	$77.1B	$65.2B
Gross Profit	$82.9B	$92.3B	$102.9B	$114.4B	$120.5B
Gross Margin	66.1%	71.1%	99.9%	59.7%	64.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$31.1B	$31.3B	$40.3B	$43.9B	$48.2B
Operating Expenses	$40.6B	$53.6B	$40.5B	$75.1B	$85.3B
Operating Income	$42.3B	$38.7B	$62.5B	$39.4B	$41.1B
Operating Margin	33.7%	29.8%	60.7%	20.6%	22.1%
Interest Expense	$17.5B	$17.6B	$31.8B	$40.2B	$38.8B
Income Before Tax	$42.3B	$38.7B	$41.5B	$39.4B	$41.2B
Tax Expense	$8.3B	$7.8B	$8.4B	$9.0B	$7.7B
Net Income	$33.8B	$30.7B	$32.9B	$29.7B	$31.7B
Net Margin	26.9%	23.7%	32.0%	15.5%	17.1%
EPS (Diluted)	$4.59	$4.18	$4.48	$4.04	$4.31
EBITDA	$47.1B	$43.3B	$0	$45.7B	$46.8B
Shares Outstanding	7.36B	7.36B	7.36B	7.36B	7.36B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$47.3B	$45.9B	$44.8B	$45.1B	$49.7B	$46.1B	$48.2B	$38.7B
Cost of Revenue	$18.5B	$17.7B	$16.1B	$16.0B	$16.2B	$17.0B	$15.0B	$19.3B
Gross Profit	$28.9B	$28.2B	$28.7B	$29.1B	$33.5B	$29.1B	$33.2B	$19.4B
Gross Margin	61.0%	61.4%	64.1%	64.6%	67.5%	63.1%	68.9%	50.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11.1B	$10.7B	$11.4B	$11.0B	$12.0B	$13.7B	$13.2B	$12.7B
Operating Expenses	$18.8B	$19.0B	$18.6B	$18.2B	$22.9B	$23.4B	$21.2B	$19.5B
Operating Income	$10.0B	$9.2B	$10.2B	$11.0B	$10.6B	$9.4B	$12.0B	-$94M
Operating Margin	21.2%	20.1%	22.6%	24.3%	21.4%	20.4%	24.9%	-0.2%
Interest Expense	$9.5B	$9.6B	$8.6B	$7.9B	$7.4B	$8.8B	$8.2B	$7.9B
Income Before Tax	$10.0B	$9.2B	$10.2B	$11.0B	$10.6B	$9.3B	$12.0B	$10.1B
Tax Expense	$2.2B	$2.8B	$2.3B	$2.4B	$1.2B	$1.8B	$2.3B	$1.8B
Net Income	$7.7B	$6.3B	$7.5B	$8.3B	$8.8B	$7.1B	$8.6B	$8.3B
Net Margin	16.2%	13.7%	16.8%	18.4%	17.7%	15.5%	17.9%	21.4%
EPS (Diluted)	$1.04	$0.85	$1.02	$1.13	$1.19	$1.07	$1.17	$1.13
EBITDA	$11.6B	$10.9B	$11.7B	$12.6B	$12.5B	$10.1B	$13.9B	-$94M
Shares Outstanding	7.36B	7.36B	7.36B	7.36B	7.36B	3.79B	225M	7.34B

BKAHF OTC