$82.89

-0.44 (-0.53%)

Weekly Expected Move ±6.4%

$73 $78 $83 $89 $94

AMEX · Technology · Communication Equipment · Alpha Radar Sell · Power 40 · $310.4M mcap · 3M float · 1.87% daily turnover · Short 66% of daily vol

Revenue

$86M +12.5% ▲

5Y CAGR: +14.3%

Gross Profit

$42M +44.7% ▲

5Y CAGR: +18.4%

Operating Income

$16M +104.2% ▲

5Y CAGR: +74.3%

Net Income

$14M +61.9% ▲

5Y CAGR: +133.7%

EPS (Diluted)

$3.44 +52.9% ▲

5Y CAGR: +113.7%

EBITDA

$18M +90.3% ▲

5Y CAGR: +50.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$45M	$51M	$74M	$77M	$86M
YoY Growth	+2.8%	+12.3%	+45.4%	+3.4%	+12.5%
Cost of Revenue	$29M	$41M	$52M	$48M	$44M
Gross Profit	$16M	$10M	$22M	$29M	$42M
Gross Margin	35.8%	19.3%	30.0%	37.9%	48.8%
R&D Expenses	$8M	$10M	$9M	$8M	$11M
SG&A Expenses	$17M	$21M	$23M	$21M	$15M
Operating Expenses	$17M	$21M	$23M	$21M	$26M
Operating Income	-$1M	-$11M	-$777K	$8M	$16M
Operating Margin	-2.6%	-21.7%	-1.0%	10.2%	18.6%
Interest Expense	$53K	$144K	$575K	$266K	$265K
Income Before Tax	-$2M	-$12M	-$2M	$7M	$16M
Tax Expense	$187K	$0	$54K	-$984K	$3M
Net Income	-$2M	-$12M	-$2M	$8M	$14M
Net Margin	-3.7%	-22.8%	-3.0%	10.9%	15.7%
EPS (Diluted)	$-0.57	$-3.44	$-0.65	$2.25	$3.44
EBITDA	$198K	-$10M	$34K	$9M	$18M
Shares Outstanding	3M	3M	3M	4M	4M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$20M	$20M	$18M	$19M	$21M	$24M	$22M	$21M
Cost of Revenue	$13M	$12M	$11M	$10M	$11M	$12M	$11M	$10M
Gross Profit	$8M	$8M	$7M	$9M	$10M	$12M	$11M	$11M
Gross Margin	37.3%	38.8%	41.2%	47.0%	47.4%	49.9%	50.5%	51.8%
R&D Expenses	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$4M
SG&A Expenses	$4M	$5M	$5M	$6M	$4M	$7M	$4M	$4M
Operating Expenses	$6M	$5M	$5M	$6M	$6M	$7M	$7M	$8M
Operating Income	$2M	$3M	$2M	$3M	$4M	$5M	$4M	$3M
Operating Margin	10.0%	12.9%	12.3%	15.3%	18.9%	19.8%	19.7%	15.4%
Interest Expense	$106K	$1K	-$15K	$0	$39K	$0	$0	$0
Income Before Tax	$2M	$3M	$2M	$3M	$4M	$5M	$4M	$3M
Tax Expense	$220K	$247K	-$1M	$670K	$275K	$1M	$184K	$682K
Net Income	$2M	$2M	$4M	$2M	$4M	$3M	$4M	$3M
Net Margin	8.2%	11.7%	20.4%	11.2%	17.7%	14.1%	19.7%	13.0%
EPS (Diluted)	$0.47	$0.63	$0.93	$0.55	$0.96	$0.87	$1.06	$0.69
EBITDA	$2M	$3M	$3M	$3M	$4M	$5M	$5M	$4M
Shares Outstanding	4M	4M	4M	4M	4M	4M	4M	4M

BKTI AMEX