BLNG.ME MCX
Belon Joint Stock Company
1W: -3.2%
1M: -3.3%
3M: -2.9%
YTD: -40.2%
1Y: -35.1%
3Y: -68.7%
5Y: -43.1%
₽7.43 ($0.09)
+0.09 (+1.23%)
Weekly Expected Move ±2.7%
₽7
₽7
₽7
₽8
₽8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Cash Flow Trends
Operating Cash Flow
$34.6B
+28.1% ▲
Capital Expenditures
$4.7B
+7.9% ▲
5Y CAGR: +372.6%
Free Cash Flow
$29.9B
+36.5% ▲
Dividends Paid
$15.0B
+50.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$440M
-102.4% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $1.5B | $615M | -$661M | $22.0B | $9.8B |
| Depreciation & Amort. | $3M | $1M | $590K | $3.5B | $3.7B |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | -$111M | $8M | $14M | -$3.2B | $9.4B |
| Other Non-Cash Items | -$1.5B | -$626M | $647M | $4.6B | $11.7B |
| Operating Cash Flow | -$124M | -$3M | -$28K | $27.0B | $34.6B |
| — Investing Activities — | |||||
| Capital Expenditures | -$23K | $0 | -$26K | -$5.1B | -$4.7B |
| Acquisitions (Net) | $0 | $0 | $0 | $12.4B | $3.1B |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $124M | $3M | $39K | $225M | -$1.6B |
| Investing Cash Flow | $124M | $3M | $13K | $7.5B | -$3.2B |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $0 | $0 | $17.4B | -$5.8B |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | -$30.0B | -$15.0B |
| Other Financing | $0 | $0 | $0 | -$117M | -$11.0B |
| Financing Cash Flow | $0 | $0 | $0 | -$12.7B | -$31.9B |
| Net Change in Cash | $11K | -$25K | -$15K | $18.0B | -$440M |
| Cash End of Period | $56K | $31K | $16K | $22.1B | $21.6B |
| Free Cash Flow | -$124M | -$3M | -$54K | $21.9B | $29.9B |