$0.38

+0.01 (+1.86%)

Weekly Expected Move ±7.0%

$0 $0 $0 $0 $0

NASDAQ · Industrials · Engineering & Construction · Tech Score Strong Sell · Power 24 · $55.7M mcap · 143M float · 1.01% daily turnover · Short 44% of daily vol

Credit Risk of going bust: lower than 60% of companies Debt: 7.4% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.00 (down 99.8%), Blink Charging Co. would be worth roughly what it owes.
Total debt $4.5M against a stock market value of $55.7M.
Distance to default 6.22 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $265K (short-term plus half of long-term), stock volatility 81.8%; Altman Z'' -24.45. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

32.5 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: -130.5% · 5Y Avg: -146.2%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. BLNK has No discernible competitive edge (32.5/100). The business operates without significant structural advantages. The primary source of advantage is Intangible Assets. Negative ROIC of -130.5% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Analyst Recommendations

Strong Buy: 0Buy: 5Hold: 8Sell: 0Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$—

Analysts0

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2025-02-04	Barclays	Christine Cho	Initiated	$2	—	+28.2%	$1.17
2024-11-14	UBS	William Grippin	$4	$2	-2	+18.3%	$1.69
2024-08-08	Needham	CHris Pierce	$6	$4	-2	+89.6%	$2.11
2024-05-21	UBS	Robert Jamieson	Initiated	$4	—	+44.2%	$3.12
2024-05-10	Needham	CHris Pierce	$7	$6	-1	+322.5%	$1.42
2024-01-08	Needham	Chris Pierce	$27	$7	-20	+354.5%	$1.54
2022-08-09	H.C. Wainwright	Sameer Joshi	Initiated	$50	—	+345.6%	$11.22
2022-06-28	Stifel Nicolaus	Stephen Gengaro	Initiated	$19	—	+7.2%	$17.73
2022-06-15	Needham	Vikram Bagri	Initiated	$27	—	+76.8%	$15.27

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BLNK receives an overall rating of C. Strongest factors: D/E (4/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), P/E (1/5).

Rating Change History

Date	From	To
2026-10-12	C-	C
2026-10-01	C	C-
2026-03-30	C-	C
2026-03-26	C	C-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 27 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BLNK scores highest in Growth (62/100) and lowest in Balance Sheet (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

-9.60

Distress Zone

Piotroski F-Score

5/9

✗ ✗ ✓ ✓ ✓ ✗ ✗ ✓ ✓

Beneish M-Score

-4.19

Unlikely Manipulator

Ohlson O-Score

-3.59

Bankruptcy prob: 2.7%

Low Risk

Credit Rating

B-

Score: 23.6/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: 0.67x

Accruals: -10.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BLNK scores -9.60, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BLNK scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BLNK's score of -4.19 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BLNK's implied 2.7% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BLNK receives an estimated rating of B- (score: 23.6/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-0.96x

PEG

-0.00x

P/S

0.58x

P/B

1.16x

P/FCF

-1.85x

P/OCF

—

EV/EBITDA

-1.24x

EV/Revenue

0.65x

EV/EBIT

-1.05x

EV/FCF

-1.25x

Earnings Yield

-52.35%

FCF Yield

-54.20%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. BLNK currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.006

NI / EBT

Interest Burden

0.802

EBT / EBIT

EBIT Margin

-0.621

EBIT / Rev

Asset Turnover

0.664

Rev / Assets

Equity Multiplier

2.453

Assets / Equity

ROE

-81.5%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BLNK's ROE of -81.5% is driven by Asset Turnover (0.664), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$0.38

Median 1Y

$0.19

5th Pctile

$0.04

95th Pctile

$0.88

Ann. Volatility

94.3%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Brendan S. Jones President and Chief Executive Officer	$775,000	$467,790	$1,543,640
Harjinder Bhade Technology nology Officer	$527,753	$301,800	$972,083
Michael P. Rama Chief Financial Officer	$446,450	$206,230	$762,033
Aviv Hillo Counsel Counsel and Executive Vice President - M&A	$443,375	$206,230	$750,938
Michael C. Battaglia Chief Operating Officer	$385,801	$215,711	$710,512

CEO Pay Ratio

6:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $1,543,640

Avg Employee Cost (SGA/emp): $246,334

Employees: 320

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

320

-41.0% YoY

Revenue / Employee

$323,500

Rev: $103,520,000

Profit / Employee

$-260,578

NI: $-83,385,000

SGA / Employee

$246,334

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-36.6%	-45.7%	-28.4%	-27.4%	-33.4%	-38.6%	-39.8%	-40.8%	-86.7%	-74.0%	-60.6%	-56.6%	-69.7%	-97.1%	-1.0%	-1.2%	-88.5%	-91.0%	-94.8%	-81.5%	-81.52%
ROA	-33.6%	-41.5%	-26.6%	-22.9%	-27.5%	-30.8%	-32.1%	-29.4%	-58.4%	-51.5%	-45.2%	-40.0%	-43.2%	-61.3%	-66.8%	-77.8%	-53.2%	-45.6%	-44.7%	-33.2%	-33.24%
ROIC	-85.2%	-1.1%	-1.2%	-27.2%	-29.8%	-30.7%	-35.0%	-37.4%	-98.3%	-85.4%	-66.9%	-61.4%	-80.7%	-2.1%	-2.3%	-3.1%	-1.3%	-1.6%	-1.9%	-1.3%	-1.31%
ROCE	-19.2%	-25.8%	-31.3%	-21.4%	-25.6%	-28.9%	-27.0%	-30.5%	-69.6%	-29.4%	-27.6%	-22.8%	-20.5%	-1.2%	-1.4%	-1.9%	-1.2%	-1.1%	-1.2%	-97.3%	-97.32%
Gross Margin	20.5%	16.1%	15.5%	16.1%	27.4%	28.6%	20.8%	37.1%	29.4%	24.5%	34.7%	32.1%	33.6%	24.7%	35.0%	7.2%	40.6%	23.4%	-22.1%	38.9%	38.95%
Operating Margin	-2.5%	-2.6%	-1.5%	-1.9%	-1.4%	-1.2%	-1.4%	-1.3%	-2.6%	-42.5%	-47.3%	-62.2%	-3.6%	-2.4%	-1.0%	-1.1%	-0.8%	-44.2%	-56.7%	-28.7%	-28.72%
Net Margin	-2.4%	-2.4%	-1.6%	-2.0%	-1.5%	-1.2%	-1.4%	-1.3%	-2.6%	-46.3%	-46.4%	-60.4%	-3.6%	-2.4%	-1.0%	-1.1%	-0.3%	-1.1%	-55.6%	-27.9%	-27.86%
EBITDA Margin	-2.4%	-2.4%	-1.5%	-1.7%	-1.3%	-1.0%	-1.2%	-1.1%	-2.5%	1.8%	-36.2%	-50.0%	-3.5%	-2.3%	-83.2%	-98.9%	-34.5%	-1.1%	-44.6%	-14.6%	-14.59%
FCF Margin	-3.0%	-2.3%	-1.7%	-1.6%	-1.6%	-1.5%	-1.4%	-1.3%	-93.6%	-75.8%	-66.9%	-44.5%	-48.0%	-44.9%	-42.6%	-51.9%	-44.5%	-39.5%	-26.4%	-51.8%	-51.84%
OCF Margin	-2.5%	-2.0%	-1.5%	-1.4%	-1.5%	-1.4%	-1.3%	-1.2%	-84.7%	-69.6%	-61.0%	-37.3%	-40.3%	-37.9%	-34.7%	-48.2%	-41.3%	-29.9%	-17.7%	-33.7%	-33.70%
ROE 3Y Avg	snapshot only																				-1.55%
ROE 5Y Avg	snapshot only																				-1.06%
ROA 3Y Avg	snapshot only																				-70.30%
ROIC 3Y Avg	snapshot only																				-1.83%
ROIC Economic	snapshot only																				-47.35%
Cash ROA	snapshot only																				-26.58%
Cash ROIC	snapshot only																				-1.78%
CROIC	snapshot only																				-2.74%
NOPAT Margin	snapshot only																				-24.70%
Pretax Margin	snapshot only																				-49.78%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				38.06%
SBC / Revenue	snapshot only																				4.84%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-27.36	-20.33	-17.85	-9.98	-10.89	-5.07	-4.60	-2.96	-0.93	-1.06	-1.57	-1.63	-1.21	-0.71	-0.47	-0.45	-1.42	-0.93	-1.09	-1.91	-0.956
P/S Ratio	79.32	54.42	39.77	20.36	19.47	7.62	6.72	3.94	1.65	1.54	1.93	1.77	1.27	1.13	0.87	0.93	1.68	0.75	0.78	0.96	0.577
P/B Ratio	5.38	5.24	5.61	2.46	3.33	1.78	1.46	1.16	0.90	0.74	1.01	0.99	0.89	1.18	0.92	1.37	1.97	1.20	1.50	1.93	1.159
P/FCF	-26.51	-23.41	-23.34	-13.03	-12.30	-5.25	-4.79	-2.94	-1.76	-2.03	-2.89	-3.99	-2.64	-2.51	-2.04	-1.80	-3.78	-1.90	-2.97	-1.85	-1.845
P/OCF	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EV/EBITDA	-25.05	-18.14	-16.11	-9.29	-11.07	-5.37	-4.26	-2.86	-0.76	-1.20	-2.79	-3.53	-3.29	-0.52	-0.33	-0.41	-1.32	-0.54	-0.67	-1.24	-1.236
EV/Revenue	67.21	46.03	34.10	18.08	18.32	7.11	5.38	3.32	1.22	0.80	1.45	1.36	0.88	0.77	0.58	0.78	1.54	0.44	0.49	0.65	0.650
EV/EBIT	-23.54	-17.03	-15.18	-8.68	-10.24	-4.80	-3.77	-2.56	-0.71	-1.06	-2.42	-2.93	-2.47	-0.49	-0.31	-0.38	-1.21	-0.49	-0.60	-1.05	-1.048
EV/FCF	-22.46	-19.80	-20.02	-11.57	-11.57	-4.89	-3.84	-2.48	-1.31	-1.05	-2.16	-3.07	-1.84	-1.72	-1.35	-1.51	-3.46	-1.12	-1.85	-1.25	-1.255
Earnings Yield	-3.7%	-4.9%	-5.6%	-10.0%	-9.2%	-19.7%	-21.7%	-33.7%	-1.1%	-94.6%	-63.5%	-61.3%	-83.0%	-1.4%	-2.1%	-2.2%	-70.6%	-1.1%	-91.5%	-52.4%	-52.35%
FCF Yield	-3.8%	-4.3%	-4.3%	-7.7%	-8.1%	-19.1%	-20.9%	-34.0%	-56.9%	-49.3%	-34.6%	-25.1%	-37.8%	-39.8%	-48.9%	-55.6%	-26.5%	-52.7%	-33.7%	-54.2%	-54.20%
Price/Tangible Book	snapshot only																				2.236
EV/Gross Profit	snapshot only																				2.967
Shareholder Yield	snapshot only																				0.00%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	15.62	11.86	9.65	3.15	2.65	1.97	3.18	2.47	2.42	3.18	2.94	2.82	2.52	2.38	2.15	1.70	1.60	1.41	1.23	1.17	1.169
Quick Ratio	15.26	11.23	9.11	2.71	2.03	1.28	2.47	1.80	1.71	2.49	2.28	2.10	1.85	1.74	1.47	1.13	1.09	1.18	1.03	0.98	0.983
Debt/Equity	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.05	0.07	0.06	0.06	0.04	0.06	0.09	0.10	0.14	0.09	0.12	0.14	0.09	0.094
Net Debt/Equity	-0.82	-0.81	-0.80	-0.28	-0.20	-0.12	-0.29	-0.18	-0.23	-0.36	-0.25	-0.23	-0.27	-0.38	-0.31	-0.22	-0.17	-0.49	-0.57	-0.62	-0.618
Debt/Assets	0.01	0.01	0.01	0.01	0.01	0.02	0.01	0.03	0.04	0.04	0.04	0.03	0.04	0.05	0.05	0.06	0.05	0.05	0.06	0.04	0.037
Debt/EBITDA	-0.06	-0.04	-0.03	-0.06	-0.05	-0.07	-0.07	-0.15	-0.08	-0.19	-0.22	-0.16	-0.31	-0.06	-0.06	-0.05	-0.06	-0.09	-0.10	-0.09	-0.088
Net Debt/EBITDA	4.51	3.30	2.68	1.18	0.70	0.39	1.05	0.54	0.26	1.12	0.94	1.06	1.44	0.24	0.17	0.08	0.12	0.38	0.40	0.58	0.581
Interest Coverage	-9153.49	-18555.67	-21141.33	-518.04	-78.09	-58.94	-48.44	-43.67	-73.15	-29.74	-27.77	-27.74	-29.75	-457.05	-3348.20	-13216.75	-9064.60	-1531.66	-4960.59	-3992.00	-3992.000
Equity Multiplier	1.06	1.08	1.11	1.31	1.34	1.39	1.32	1.46	1.66	1.48	1.36	1.37	1.56	1.84	1.94	2.38	1.89	2.29	2.46	2.56	2.560
Cash Ratio	snapshot only																				0.559
Debt Service Coverage	snapshot only																				-3386.133
Cash to Debt	snapshot only																				7.609
FCF to Debt	snapshot only																				-11.194
Defensive Interval	snapshot only																				376.4 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.12	0.15	0.12	0.11	0.15	0.20	0.22	0.22	0.33	0.35	0.37	0.37	0.41	0.39	0.36	0.38	0.45	0.57	0.62	0.66	0.664
Inventory Turnover	3.45	2.87	3.50	2.55	2.54	2.05	2.23	2.11	2.35	2.43	2.55	2.44	2.12	1.98	1.79	2.04	2.13	2.93	3.49	3.43	3.425
Receivables Turnover	5.44	6.15	6.66	3.66	3.87	4.07	4.11	3.22	3.98	4.06	3.82	3.35	3.03	2.81	2.37	2.46	2.58	2.84	3.65	3.60	3.599
Payables Turnover	2.79	3.34	4.20	2.62	3.27	2.92	3.01	2.85	3.63	3.60	3.91	3.67	3.03	2.84	2.85	2.83	2.70	2.01	3.37	2.10	2.096
DSO	67	59	55	100	94	90	89	113	92	90	96	109	121	130	154	149	142	129	100	101	101.4 days
DIO	106	127	104	143	144	178	164	173	155	150	143	150	173	184	204	179	171	125	105	107	106.6 days
DPO	131	109	87	139	112	125	121	128	101	101	93	100	120	128	128	129	135	181	108	174	174.2 days
Cash Conversion Cycle	42	77	72	104	127	143	131	159	146	139	145	159	173	186	230	199	178	72	97	34	33.8 days
Fixed Asset Turnover	snapshot only																				2.222
Operating Cycle	snapshot only																				208.0 days
Cash Velocity	snapshot only																				2.838
Capital Intensity	snapshot only																				1.268

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	2.4%	2.3%	3.0%	2.6%	2.0%	2.0%	1.6%	1.7%	1.6%	1.3%	1.1%	66.0%	13.9%	-11.2%	-30.5%	-33.7%	-22.3%	-17.0%	-4.3%	-6.8%	-6.79%
Net Income	-2.4%	-2.1%	-1.8%	-1.2%	-86.9%	-66.1%	-68.9%	-73.6%	-1.6%	-1.2%	-79.9%	-35.6%	32.0%	2.7%	-5.5%	-25.9%	12.5%	57.9%	63.2%	77.4%	77.37%
EPS	-1.6%	-1.5%	-1.7%	-1.1%	-55.6%	-66.1%	-26.9%	-22.0%	-1.0%	-48.1%	-1.7%	16.9%	56.5%	38.9%	-2.9%	-23.6%	18.9%	63.3%	73.7%	83.9%	83.86%
FCF	-2.1%	-1.3%	-63.5%	-38.5%	-60.3%	-84.7%	-1.1%	-1.3%	-54.3%	-20.1%	-2.0%	45.0%	41.6%	47.3%	55.8%	22.6%	28.0%	27.1%	40.6%	6.9%	6.91%
EBITDA	-2.3%	-2.0%	-1.8%	-1.4%	-86.9%	-54.2%	-53.9%	-58.6%	-1.5%	-15.4%	12.4%	44.6%	81.1%	-97.4%	-1.3%	-2.3%	-2.4%	54.3%	59.5%	74.5%	74.48%
Op. Income	-2.4%	-2.1%	-1.9%	-1.3%	-88.0%	-60.4%	-65.9%	-70.3%	-1.6%	-1.2%	-78.2%	-34.3%	31.3%	0.3%	-8.7%	-29.0%	12.0%	67.3%	72.4%	86.0%	85.98%
OCF Growth	snapshot only																				34.90%
Asset Growth	snapshot only																				-27.36%
Equity Growth	snapshot only																				-32.45%
Debt Growth	snapshot only																				-53.28%
Shares Change	snapshot only																				40.20%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	83.4%	98.9%	1.2%	1.3%	1.5%	1.8%	1.8%	1.8%	2.0%	1.8%	1.8%	1.5%	1.1%	82.2%	56.4%	43.1%	32.2%	19.3%	12.5%	0.9%	0.87%
Revenue 5Y	37.4%	45.1%	57.1%	68.2%	78.4%	89.3%	96.5%	1.1%	1.2%	1.2%	1.3%	1.2%	1.2%	1.1%	98.9%	88.7%	88.5%	75.5%	71.4%	58.3%	58.29%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	38.6%	53.3%	84.6%	85.4%	1.1%	2.2%	2.0%	2.3%	2.3%	2.0%	2.5%	2.3%	1.7%	1.3%	93.0%	61.4%	43.9%	22.4%	-5.5%	-8.7%	-8.66%
Gross Profit 5Y	50.5%	61.1%	59.3%	58.3%	59.1%	69.2%	75.4%	93.0%	1.1%	1.2%	1.3%	1.2%	1.1%	1.5%	1.2%	1.0%	95.3%	77.8%	67.0%	74.8%	74.79%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	1.2%	1.2%	1.3%	1.8%	1.9%	2.1%	2.6%	2.5%	1.5%	1.3%	17.1%	15.5%	8.3%	-2.0%	-3.5%	-24.0%	-22.0%	-25.9%	-32.9%	-36.1%	-36.08%
Assets 5Y	1.6%	1.6%	1.6%	1.9%	1.9%	1.7%	1.1%	78.1%	72.5%	81.7%	83.6%	86.5%	82.8%	78.7%	82.6%	72.6%	48.8%	34.1%	-12.0%	-13.1%	-13.08%
Equity 3Y	1.3%	1.4%	1.4%	1.8%	2.0%	2.3%	3.2%	2.9%	1.4%	1.2%	6.9%	6.0%	-4.6%	-17.8%	-20.0%	-37.7%	-30.4%	-37.2%	-45.5%	-47.0%	-46.97%
Book Value 3Y	97.6%	1.0%	1.0%	1.4%	1.4%	1.8%	2.3%	2.0%	87.3%	77.9%	-20.5%	-20.9%	-28.8%	-38.6%	-40.3%	-53.2%	-46.1%	-55.2%	-60.0%	-60.0%	-60.01%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.48	0.51	0.52	0.57	0.61	0.62	0.65	0.66	0.68	0.71	0.74	0.81	0.85	0.84	0.75	0.73	0.76	0.66	0.54	0.43	0.431
Earnings Stability	0.01	0.02	0.07	0.16	0.02	0.12	0.24	0.37	0.82	0.81	0.86	0.93	0.76	0.90	0.95	0.99	0.54	0.37	0.32	0.17	0.166
Margin Stability	0.52	0.52	0.72	0.62	0.64	0.55	0.54	0.52	0.68	0.73	0.71	0.63	0.69	0.68	0.73	0.74	0.82	0.88	0.66	0.72	0.715
Rev. Growth Consistency	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.00	0.00	1.00	1.00	0.50	0.50	0.500
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.86	0.87	0.99	0.98	0.90	0.95	0.50	0.50	0.50	0.500
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	0.65	0.72	0.90	0.88	0.19	0.11	-0.12	-0.20	-0.71	-0.40	-0.33	-0.29	-0.11	-1.14	-1.48	-2.52	-0.54	-0.11	-0.07	0.80	0.803
Gross Margin Trend	-0.13	-0.05	-0.01	0.01	0.02	0.04	0.08	0.14	0.12	0.09	0.11	0.07	0.06	0.05	0.03	-0.06	-0.04	-0.04	-0.17	-0.05	-0.050
FCF Margin Trend	0.41	1.43	2.17	2.00	1.57	1.37	1.55	1.49	1.35	1.13	0.88	1.01	0.78	0.66	0.61	0.37	0.26	0.21	0.28	-0.04	-0.037
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.86	0.74	0.69	0.70	0.83	0.90	0.90	0.93	0.48	0.48	0.50	0.34	0.38	0.24	0.19	0.23	0.35	0.37	0.25	0.67	0.673
FCF/OCF	1.20	1.18	1.11	1.09	1.07	1.07	1.07	1.08	1.11	1.09	1.10	1.19	1.19	1.19	1.23	1.08	1.08	1.32	1.49	1.54	1.538
FCF/Net Income	snapshot only																				1.035
CapEx/Revenue	50.3%	35.5%	16.5%	13.0%	9.9%	9.9%	9.5%	10.3%	9.0%	6.1%	5.9%	7.1%	7.7%	7.1%	7.9%	3.7%	3.3%	9.6%	8.7%	18.1%	18.14%
CapEx/Depreciation	snapshot only																				1.926
Accruals Ratio	-0.05	-0.11	-0.08	-0.07	-0.05	-0.03	-0.03	-0.02	-0.30	-0.27	-0.23	-0.26	-0.27	-0.47	-0.54	-0.60	-0.35	-0.29	-0.34	-0.11	-0.109
Sloan Accruals	snapshot only																				-0.270
Cash Flow Adequacy	snapshot only																				-1.858

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-19.9%	-19.9%	-0.0%	-0.1%	-0.0%	-1.6%	-20.9%	-32.6%	-65.6%	-97.0%	-46.3%	-43.6%	-64.1%	-18.8%	-2.4%	-2.3%	-1.2%	-25.1%	-22.8%	-41.1%	-41.11%
Total Shareholder Return	-19.9%	-19.9%	-0.0%	-0.1%	-0.0%	-1.6%	-20.9%	-32.6%	-65.6%	-97.0%	-46.3%	-43.6%	-64.1%	-18.8%	-2.4%	-2.3%	-1.2%	-25.1%	-22.8%	-41.1%	-41.11%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.01	1.01	1.01	1.01	1.01	1.00	1.00	1.00	1.00	1.01	1.00	1.00	1.01	1.006
Interest Burden (EBT/EBIT)	1.02	0.99	0.99	0.98	1.00	1.01	1.02	1.02	1.01	1.92	2.04	2.32	2.93	1.00	1.00	1.01	0.92	0.89	0.88	0.80	0.802
EBIT Margin	-2.85	-2.70	-2.25	-2.08	-1.79	-1.48	-1.43	-1.30	-1.73	-0.75	-0.60	-0.46	-0.36	-1.58	-1.86	-2.04	-1.28	-0.90	-0.82	-0.62	-0.621
Asset Turnover	0.12	0.15	0.12	0.11	0.15	0.20	0.22	0.22	0.33	0.35	0.37	0.37	0.41	0.39	0.36	0.38	0.45	0.57	0.62	0.66	0.664
Equity Multiplier	1.09	1.10	1.07	1.20	1.21	1.25	1.24	1.39	1.49	1.44	1.34	1.42	1.61	1.58	1.51	1.57	1.66	1.99	2.12	2.45	2.453

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-1.05	$-1.30	$-1.48	$-1.66	$-1.63	$-2.17	$-1.88	$-2.02	$-3.28	$-3.21	$-1.91	$-1.68	$-1.43	$-1.96	$-1.97	$-2.08	$-1.16	$-0.72	$-0.52	$-0.33	$-0.33
Book Value/Share	$5.32	$5.06	$4.71	$6.72	$5.32	$6.17	$5.91	$5.18	$3.40	$4.56	$2.97	$2.76	$1.92	$1.17	$1.00	$0.69	$0.83	$0.56	$0.38	$0.33	$0.33
Tangible Book/Share	$4.78	$4.52	$4.18	$1.40	$0.78	$0.73	$1.85	$0.99	$0.89	$2.02	$1.38	$1.19	$1.06	$0.89	$0.74	$0.44	$0.58	$0.48	$0.32	$0.29	$0.29
Revenue/Share	$0.36	$0.49	$0.67	$0.81	$0.91	$1.44	$1.29	$1.52	$1.86	$2.21	$1.56	$1.54	$1.35	$1.23	$1.05	$1.01	$0.97	$0.89	$0.72	$0.67	$0.67
FCF/Share	$-1.08	$-1.13	$-1.13	$-1.27	$-1.44	$-2.09	$-1.81	$-2.04	$-1.74	$-1.67	$-1.04	$-0.69	$-0.65	$-0.55	$-0.45	$-0.52	$-0.43	$-0.35	$-0.19	$-0.35	$-0.35
OCF/Share	$-0.90	$-0.96	$-1.02	$-1.16	$-1.35	$-1.95	$-1.69	$-1.88	$-1.57	$-1.54	$-0.95	$-0.58	$-0.55	$-0.47	$-0.37	$-0.49	$-0.40	$-0.27	$-0.13	$-0.23	$-0.23
Cash/Share	$4.43	$4.13	$3.82	$1.96	$1.13	$0.86	$1.83	$1.20	$1.03	$1.92	$0.94	$0.73	$0.64	$0.55	$0.41	$0.25	$0.21	$0.34	$0.27	$0.24	$0.24
EBITDA/Share	$-0.97	$-1.24	$-1.41	$-1.58	$-1.51	$-1.91	$-1.63	$-1.76	$-3.00	$-1.46	$-0.81	$-0.60	$-0.36	$-1.81	$-1.83	$-1.93	$-1.14	$-0.72	$-0.53	$-0.35	$-0.35
Debt/Share	$0.06	$0.05	$0.05	$0.10	$0.08	$0.13	$0.11	$0.26	$0.25	$0.28	$0.18	$0.10	$0.11	$0.11	$0.10	$0.09	$0.07	$0.07	$0.05	$0.03	$0.03
Net Debt/Share	$-4.37	$-4.09	$-3.77	$-1.86	$-1.05	$-0.73	$-1.71	$-0.95	$-0.78	$-1.63	$-0.76	$-0.63	$-0.52	$-0.44	$-0.31	$-0.15	$-0.14	$-0.27	$-0.21	$-0.20	$-0.20

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-9.596
Altman Z-Prime	snapshot only																				-23.824
Piotroski F-Score	4	4	4	4	3	4	3	3	3	3	3	4	6	3	2	1	2	2	3	5	5
Beneish M-Score	4.73	4.15	5.28	1.24	1.51	1.49	0.76	-1.13	-2.69	-2.76	-3.09	-3.73	-3.65	-6.26	-7.23	-6.19	-5.43	-4.66	-6.57	-4.19	-4.194
Ohlson O-Score	snapshot only																				-3.590
ROIC (Greenblatt)	snapshot only																				-1.12%
Net-Net WC	snapshot only																				$-0.02
EVA	snapshot only																				$-25657730.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B-
Credit Score	62.16	62.60	62.48	56.70	62.19	31.60	41.05	29.30	29.60	30.89	30.77	30.85	30.26	29.22	28.51	26.99	27.78	26.22	26.14	23.61	23.610
Credit Grade	snapshot only																				16
Credit Trend	snapshot only																				-3.377
Implied Spread (bps)	snapshot only																				900.000
Industry Credit Rank	snapshot only																				14
Sector Credit Rank	snapshot only																				10

BLNK NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet