Also trades as: BLUEDART.NS (NSE) · $vol 1M

₹4,481.00 ($46.53)

-144.20 (-3.12%)

BSE · Industrials · Integrated Freight & Logistics · Tech Score Sell · Power 30 · ₹104.4B mcap · 6M float · 0.056% daily turnover

Revenue

$61.4B +7.4% ▲

5Y CAGR: +13.3%

Gross Profit

$9.9B +1.0% ▲

5Y CAGR: +13.4%

Operating Income

$4.1B +2.9% ▲

5Y CAGR: +8.9%

Net Income

$2.5B -2.0% ▼

5Y CAGR: +19.4%

EPS (Diluted)

$104.26 -2.0% ▼

5Y CAGR: +19.4%

EBITDA

$9.5B +3.7% ▲

5Y CAGR: +6.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$44.1B	$51.7B	$52.7B	$57.2B	$61.4B
YoY Growth	+34.1%	+17.3%	+1.8%	+8.6%	+7.4%
Cost of Revenue	$33.9B	$41.6B	$43.1B	$48.1B	$51.5B
Gross Profit	$10.2B	$10.1B	$9.6B	$9.1B	$9.9B
Gross Margin	23.1%	19.5%	18.2%	16.0%	16.2%
R&D Expenses	$19M	$7M	$0	$0	$0
SG&A Expenses	$616M	$636M	$675M	$598M	$5.8B
Operating Expenses	$4.1B	$4.4B	$5.3B	$5.3B	$5.8B
Operating Income	$6.1B	$5.8B	$4.3B	$3.9B	$4.1B
Operating Margin	13.9%	11.1%	8.1%	6.8%	6.7%
Interest Expense	$870M	$668M	$781M	$824M	$856M
Income Before Tax	$5.1B	$5.1B	$3.9B	$3.5B	$3.3B
Tax Expense	$1.3B	$1.4B	$917M	$948M	$794M
Net Income	$3.8B	$3.7B	$3.0B	$2.5B	$2.5B
Net Margin	8.7%	7.2%	5.7%	4.4%	4.0%
EPS (Diluted)	$161.08	$156.16	$126.86	$106.38	$104.26
EBITDA	$9.9B	$9.7B	$9.0B	$9.1B	$9.5B
Shares Outstanding	24M	24M	24M	24M	24M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$13.4B	$14.5B	$15.1B	$14.2B	$14.4B	$15.5B	$16.2B	$15.3B
Cost of Revenue	$11.4B	$12.2B	$12.5B	$11.3B	$12.2B	$12.8B	$13.5B	$13.0B
Gross Profit	$2.0B	$2.3B	$2.6B	$2.9B	$2.2B	$2.7B	$2.7B	$2.3B
Gross Margin	15.1%	15.8%	17.2%	20.6%	15.5%	17.3%	16.7%	15.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$0	$1.4B	$752M	$0	$1.5B	$1.3B	$3.0B
Operating Expenses	$1.2B	$1.3B	$1.4B	$1.9B	$1.5B	$1.5B	$1.3B	$1.5B
Operating Income	$839M	$970M	$1.2B	$1.0B	$747M	$1.2B	$1.4B	$822M
Operating Margin	6.2%	6.7%	7.8%	7.3%	5.2%	7.8%	8.4%	5.4%
Interest Expense	$210M	$208M	$206M	$200M	$186M	$217M	$238M	$215M
Income Before Tax	$720M	$849M	$1.1B	$810M	$659M	$1.1B	$790M	$725M
Tax Expense	$186M	$221M	$282M	$259M	$171M	$279M	$107M	$237M
Net Income	$534M	$628M	$810M	$552M	$488M	$814M	$683M	$488M
Net Margin	4.0%	4.3%	5.4%	3.9%	3.4%	5.3%	4.2%	3.2%
EPS (Diluted)	$22.51	$26.49	$34.14	$23.24	$20.58	$34.30	$28.80	$20.58
EBITDA	$1.3B	$3.1B	$2.5B	$2.3B	$2.1B	$2.6B	$2.5B	$2.4B
Shares Outstanding	24M	24M	24M	24M	24M	24M	24M	24M

BLUEDART.BO BSE