Also trades as: BLUEDART.BO (BSE) · $vol 0M
BLUEDART.NS NSE
Blue Dart Express Limited
1W: -6.2%
1M: -11.9%
3M: -7.3%
YTD: -23.0%
1Y: -23.5%
3Y: -29.2%
5Y: -29.0%
₹4,496.00 ($46.69)
-133.00 (-2.87%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
$8.0B
+8.2% ▲
5Y CAGR: +1.2%
Capital Expenditures
$3.1B
-23.9% ▼
5Y CAGR: +14.4%
Free Cash Flow
$4.8B
-0.1% ▼
5Y CAGR: -4.0%
Dividends Paid
$593M
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$717M
+4091.8% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $5.1B | $5.1B | $3.0B | $3.5B | $2.5B |
| Depreciation & Amort. | $4.0B | $3.9B | $4.3B | $4.8B | $5.4B |
| Stock-Based Comp. | $2M | $4M | $21M | $13M | $0 |
| Change in Working Capital | $245M | -$1.0B | $404M | -$786M | -$172M |
| Other Non-Cash Items | -$726M | -$821M | $704M | -$198M | $292M |
| Operating Cash Flow | $8.6B | $7.2B | $8.5B | $7.4B | $8.0B |
| — Investing Activities — | |||||
| Capital Expenditures | -$1.7B | -$5.7B | -$2.7B | -$2.5B | -$3.1B |
| Acquisitions (Net) | $41M | $0 | $0 | $66M | $24M |
| Investment Purchases | -$51.0B | -$71.6B | -$74.7B | -$87.3B | -$92.2B |
| Investment Sales | $52.7B | $72.1B | $73.5B | $86.8B | $92.2B |
| Other Investing | $76M | $40M | $139M | $15M | $0 |
| Investing Cash Flow | $113M | -$5.1B | -$3.7B | -$3.0B | -$3.2B |
| — Financing Activities — | |||||
| Net Debt Issuance | -$4.0B | $500M | $47M | -$547M | $0 |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$949M | -$830M | -$712M | -$593M | -$593M |
| Other Financing | -$2.8B | -$2.6B | -$3.3B | -$3.2B | -$3.5B |
| Financing Cash Flow | -$7.7B | -$2.9B | -$4.0B | -$4.3B | -$4.1B |
| Net Change in Cash | $990M | -$888M | $709M | $17M | $717M |
| Cash End of Period | $1.8B | $938M | $1.6B | $1.7B | $2.4B |
| Free Cash Flow | $6.9B | $1.5B | $5.8B | $4.8B | $4.8B |