Also trades as: BLUEJET.BO (BSE) · $vol 0M

₹531.80 ($5.52)

-10.00 (-1.85%)

NSE · Healthcare · Biotechnology · Tech Score Sell · Power 30 · ₹94.0B mcap · 22M float · 3.82% daily turnover

Overview Chart Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ETF Exposure

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

Oct 05, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. BLUEJET.NS receives an overall rating of C. Strongest factors: ROE (4/5). Areas of concern: ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-10-01	C+	C
2026-09-03	C	C+
2026-08-17	C-	C
2026-08-05	A-	C-
2026-05-25	C-	A-
2026-05-08	C	C-
2026-04-01	C-	C
2026-03-23	C	C-
2026-02-18	A-	C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 59 Grade A+

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. BLUEJET.NS scores highest in Safety (100/100) and lowest in Growth (20/100). An overall grade of A+ places BLUEJET.NS among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

13.83

Safe Zone

Piotroski F-Score

4/9

✓ ✓ ✗ ✓ ✗ ✓ ✗ ✗ ✗

Beneish M-Score

-2.27

Unlikely Manipulator

Ohlson O-Score

-12.83

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AAA

Score: 96.9/100

Trend: Stable

Earnings Quality

100/100

OCF/NI: 1.27x

Accruals: -4.4%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. BLUEJET.NS scores 13.83, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. BLUEJET.NS scores 4/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. BLUEJET.NS's score of -2.27 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. BLUEJET.NS's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. BLUEJET.NS receives an estimated rating of AAA (score: 96.9/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). BLUEJET.NS's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

39.91x

PEG

-1.16x

P/S

10.59x

P/B

6.90x

P/FCF

87.77x

P/OCF

18.04x

EV/EBITDA

16.36x

EV/Revenue

5.64x

EV/EBIT

17.65x

EV/FCF

82.61x

Earnings Yield

4.37%

FCF Yield

1.14%

Shareholder Yield

0.24%

Graham Number

$158.77

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 39.9x earnings, BLUEJET.NS commands a growth premium. Graham's intrinsic value formula yields $158.77 per share, 241% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.745

NI / EBT

Interest Burden

1.099

EBT / EBIT

EBIT Margin

0.319

EBIT / Rev

Asset Turnover

0.619

Rev / Assets

Equity Multiplier

1.227

Assets / Equity

ROE

19.9%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. BLUEJET.NS's ROE of 19.9% is driven by Asset Turnover (0.619), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$121.45

Price/Value

2.69x

Margin of Safety

-169.44%

Premium

169.44%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with BLUEJET.NS's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. BLUEJET.NS trades at a 169% premium to its adjusted intrinsic value of $121.45, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 39.9x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 699 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$541.80

Median 1Y

$534.25

5th Pctile

$232.88

95th Pctile

$1223.89

Ann. Volatility

47.8%

25th–75th percentile 5th–95th percentile Median path Historical

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
ROE	4.2%	8.5%	13.0%	18.2%	27.7%	30.9%	36.3%	32.3%	26.9%	19.9%	19.88%
ROA	3.3%	6.8%	10.3%	14.2%	21.9%	24.6%	29.0%	26.0%	21.7%	16.2%	16.20%
ROIC	7.0%	12.5%	18.4%	26.9%	36.8%	32.0%	38.4%	36.2%	29.4%	19.6%	19.61%
ROCE	5.6%	11.5%	17.3%	24.0%	33.5%	33.9%	40.3%	36.1%	29.0%	21.4%	21.41%
Gross Margin	45.0%	41.4%	43.5%	47.4%	54.6%	54.9%	48.4%	50.3%	38.7%	45.8%	45.82%
Operating Margin	28.0%	24.7%	25.0%	31.1%	37.5%	39.7%	32.5%	29.7%	21.3%	27.6%	27.62%
Net Margin	19.3%	21.6%	23.2%	28.0%	31.1%	32.3%	25.7%	31.5%	20.9%	27.4%	27.42%
EBITDA Margin	30.9%	33.7%	32.5%	39.2%	43.1%	41.0%	36.4%	47.9%	24.4%	30.4%	30.37%
FCF Margin	12.3%	10.6%	10.5%	9.8%	7.7%	4.0%	1.3%	6.9%	5.3%	6.8%	6.83%
OCF Margin	21.2%	27.3%	30.4%	30.0%	27.6%	18.7%	11.7%	24.6%	22.9%	33.2%	33.21%
ROE 3Y Avg	snapshot only										17.88%
ROA 3Y Avg	snapshot only										14.47%
ROIC 3Y Avg	snapshot only										19.77%
ROIC Economic	snapshot only										14.55%
Cash ROA	snapshot only										19.17%
Cash ROIC	snapshot only										30.65%
CROIC	snapshot only										6.30%
NOPAT Margin	snapshot only										21.25%
Pretax Margin	snapshot only										35.10%
R&D / Revenue	snapshot only										0.00%
SGA / Revenue	snapshot only										15.19%
SBC / Revenue	snapshot only										0.00%

Valuation

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
P/E Ratio	198.12	92.05	63.74	52.46	41.63	50.18	42.35	31.02	31.33	22.90	39.908
P/S Ratio	38.15	18.83	13.59	12.20	11.19	14.87	12.43	9.27	8.73	5.99	10.591
P/B Ratio	8.22	7.82	8.26	9.53	10.58	13.52	13.40	8.70	7.32	4.17	6.898
P/FCF	309.26	177.04	129.17	124.40	145.94	367.33	924.80	134.28	163.84	87.77	87.770
P/OCF	179.76	69.02	44.75	40.71	40.50	79.60	105.83	37.64	38.08	18.04	18.042
EV/EBITDA	117.85	55.50	40.10	34.00	28.17	36.54	30.56	21.72	22.30	16.36	16.356
EV/Revenue	36.46	17.96	13.00	11.68	10.76	14.59	12.20	8.94	8.36	5.64	5.639
EV/EBIT	139.02	64.32	45.28	37.59	30.02	38.14	31.84	22.69	23.62	17.65	17.653
EV/FCF	295.60	168.82	123.50	119.13	140.37	360.46	907.36	129.48	156.88	82.61	82.615
Earnings Yield	0.5%	1.1%	1.6%	1.9%	2.4%	2.0%	2.4%	3.2%	3.2%	4.4%	4.37%
FCF Yield	0.3%	0.6%	0.8%	0.8%	0.7%	0.3%	0.1%	0.7%	0.6%	1.1%	1.14%
Price/Tangible Book	snapshot only										4.180
EV/OCF	snapshot only										16.982
EV/Gross Profit	snapshot only										12.222
Acquirers Multiple	snapshot only										19.779
Shareholder Yield	snapshot only										0.24%
Graham Number	snapshot only										$158.77

Leverage & Solvency

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Current Ratio	3.80	3.43	3.43	3.24	3.24	3.93	3.93	4.11	4.11	4.21	4.208
Quick Ratio	3.00	2.80	2.80	2.51	2.51	2.90	2.90	3.29	3.29	3.38	3.384
Debt/Equity	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.02	0.02	0.03	0.031
Net Debt/Equity	-0.36	-0.36	-0.36	-0.40	-0.40	-0.25	-0.25	-0.31	-0.31	-0.25	-0.245
Debt/Assets	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.03	0.026
Debt/EBITDA	0.04	0.01	0.01	0.00	0.00	0.05	0.04	0.04	0.05	0.13	0.129
Net Debt/EBITDA	-5.44	-2.70	-1.84	-1.50	-1.12	-0.70	-0.59	-0.81	-0.99	-1.02	-1.021
Interest Coverage	1182.11	1419.13	1535.58	1917.62	3261.80	4020.12	615.01	86.54	65.52	48.51	48.505
Equity Multiplier	1.25	1.25	1.25	1.28	1.28	1.25	1.25	1.22	1.22	1.21	1.207
Cash Ratio	snapshot only										1.651
Debt Service Coverage	snapshot only										52.352
Cash to Debt	snapshot only										8.903
FCF to Debt	snapshot only										1.533
Defensive Interval	snapshot only										1561.9 days

Efficiency & Turnover

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Asset Turnover	0.17	0.33	0.49	0.61	0.81	0.83	0.99	0.87	0.78	0.62	0.619
Inventory Turnover	0.62	1.54	2.25	2.25	2.79	2.54	3.00	3.00	2.86	2.26	2.261
Receivables Turnover	0.81	1.98	2.90	3.41	4.19	3.91	4.64	4.51	4.02	2.75	2.752
Payables Turnover	1.62	6.59	9.62	6.00	7.35	8.37	9.89	10.48	9.99	6.99	6.991
DSO	450	184	126	107	87	93	79	81	91	133	132.7 days
DIO	588	237	163	162	131	144	122	121	127	161	161.4 days
DPO	225	55	38	61	50	44	37	35	37	52	52.2 days
Cash Conversion Cycle	813	366	250	208	169	194	163	168	182	242	241.9 days
Fixed Asset Turnover	snapshot only										1.539
Operating Cycle	snapshot only										294.1 days
Cash Velocity	snapshot only										2.522
Capital Intensity	snapshot only										1.732

Growth (YoY)

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Revenue	—	—	—	—	4.2%	1.9%	1.4%	63.3%	20.6%	-8.0%	-8.03%
Net Income	—	—	—	—	6.3%	3.3%	2.3%	1.1%	25.1%	-18.8%	-18.80%
EPS	—	—	—	—	6.3%	3.2%	2.3%	1.1%	25.0%	-18.8%	-18.83%
FCF	—	—	—	—	2.3%	11.7%	-69.6%	15.0%	-16.2%	55.1%	55.11%
EBITDA	—	—	—	—	5.5%	2.6%	1.9%	95.6%	18.3%	-20.6%	-20.58%
Op. Income	—	—	—	—	4.8%	2.9%	2.3%	1.1%	25.9%	-25.0%	-24.96%
OCF Growth	snapshot only										63.52%
Asset Growth	snapshot only										15.78%
Equity Growth	snapshot only										20.02%
Debt Growth	snapshot only										1.11%
Shares Change	snapshot only										0.03%
Dividend Growth	snapshot only										2.20%

Growth Quality

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Revenue Stability	—	—	—	—	—	—	—	—	0.89	0.65	0.648
Earnings Stability	—	—	—	—	—	—	—	—	0.91	0.52	0.524
Margin Stability	—	—	—	—	—	—	—	—	0.96	0.91	0.909
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	0.00	0.000
FCF Positive Streak	0	0	0	0	1	1	1	1	1	1	1
Earnings Persistence	—	—	—	—	—	—	—	—	0.90	0.92	0.925
Earnings Smoothness	—	—	—	—	0.00	0.00	0.00	0.29	0.78	0.79	0.792
ROE Trend	—	—	—	—	—	—	—	—	0.09	0.01	0.005
Gross Margin Trend	—	—	—	—	—	—	—	—	0.03	-0.01	-0.012
FCF Margin Trend	—	—	—	—	—	—	—	—	-0.05	-0.01	-0.005
Sustainable Growth Rate	4.2%	8.5%	13.0%	18.2%	27.7%	30.4%	35.4%	31.5%	25.7%	18.8%	18.77%
Internal Growth Rate	3.4%	7.3%	11.5%	16.6%	28.0%	32.1%	39.4%	34.0%	26.1%	18.1%	18.06%

Cash Flow Quality

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
OCF/Net Income	1.10	1.33	1.42	1.29	1.03	0.63	0.40	0.82	0.82	1.27	1.269
FCF/OCF	0.58	0.39	0.35	0.33	0.28	0.22	0.11	0.28	0.23	0.21	0.206
FCF/Net Income	snapshot only										0.261
OCF/EBITDA	snapshot only										0.963
CapEx/Revenue	8.9%	16.6%	19.9%	20.2%	20.0%	14.6%	10.4%	17.7%	17.6%	26.4%	26.38%
CapEx/Depreciation	snapshot only										10.412
Accruals Ratio	-0.00	-0.02	-0.04	-0.04	-0.01	0.09	0.17	0.05	0.04	-0.04	-0.044
Sloan Accruals	snapshot only										-0.029
Cash Flow Adequacy	snapshot only										1.193
Earnings Quality Score	snapshot only										1.000

Dividends & Buybacks

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.2%	0.22%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.25	$0.50	$0.50	$0.75	$0.80	$1.20
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	1.4%	2.4%	2.5%	4.4%	5.6%	5.60%
FCF Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	10.4%	52.8%	10.7%	23.2%	21.5%	21.46%
Total Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	1.4%	2.4%	2.5%	4.4%	5.6%	5.60%
Div. Increase Streak	0	0	0	0	1	1	1	1	1	1	1
Chowder Number	—	—	—	—	3.00	4337.75	5782.67	4336.50	6504.88	2.20	2.201
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Shareholder Return	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.1%	0.2%	0.24%

DuPont Factors

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Tax Burden (NI/EBT)	0.73	0.73	0.74	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.745
Interest Burden (EBT/EBIT)	1.00	1.00	1.00	1.00	1.00	1.03	1.02	1.01	1.05	1.10	1.099
EBIT Margin	0.26	0.28	0.29	0.31	0.36	0.38	0.38	0.39	0.35	0.32	0.319
Asset Turnover	0.17	0.33	0.49	0.61	0.81	0.83	0.99	0.87	0.78	0.62	0.619
Equity Multiplier	1.25	1.25	1.25	1.28	1.26	1.25	1.25	1.24	1.24	1.23	1.227

Per Share

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
EPS (Diluted TTM)	$1.85	$4.14	$6.31	$9.67	$13.54	$17.60	$20.69	$20.31	$16.92	$14.29	$14.29
Book Value/Share	$44.60	$48.81	$48.73	$53.21	$53.30	$65.35	$65.37	$72.39	$72.39	$78.41	$78.40
Tangible Book/Share	$44.59	$48.80	$48.71	$53.20	$53.29	$65.33	$65.34	$72.31	$72.31	$78.29	$78.29
Revenue/Share	$9.61	$20.25	$29.61	$41.57	$50.39	$59.41	$70.49	$67.97	$60.71	$54.62	$51.06
FCF/Share	$1.19	$2.15	$3.12	$4.08	$3.86	$2.40	$0.95	$4.69	$3.24	$3.73	$4.71
OCF/Share	$2.04	$5.53	$8.99	$12.46	$13.92	$11.10	$8.28	$16.74	$13.92	$18.14	$11.94
Cash/Share	$16.31	$17.82	$17.79	$21.55	$21.59	$17.68	$17.68	$23.71	$23.71	$21.65	$0.00
EBITDA/Share	$2.97	$6.55	$9.60	$14.28	$19.25	$23.72	$28.13	$27.97	$22.76	$18.83	$18.83
Debt/Share	$0.12	$0.09	$0.09	$0.06	$0.06	$1.15	$1.15	$1.19	$1.19	$2.43	$2.43
Net Debt/Share	$-16.19	$-17.72	$-17.69	$-21.49	$-21.53	$-16.52	$-16.53	$-22.52	$-22.52	$-19.22	$-19.22

Academic Models

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	13.827
Altman Z-Prime	snapshot only										25.345
Piotroski F-Score	4	4	4	4	8	6	7	7	5	4	4
Beneish M-Score	—	—	—	—	-1.81	-1.42	-0.90	-1.36	-0.73	-2.27	-2.267
Ohlson O-Score	snapshot only										-12.828
ROIC (Greenblatt)	snapshot only										22.50%
Net-Net WC	snapshot only										$38.97
EVA	snapshot only										$986464152.73

Credit

Metric	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Q3'26	Q4'26	Current
Credit Rating	snapshot only										AAA
Credit Score	96.85	96.78	96.91	96.73	97.06	97.00	96.97	96.68	96.87	96.86	96.862
Credit Grade	snapshot only										1
Credit Trend	snapshot only										-0.133
Implied Spread (bps)	snapshot only										50.000
Industry Credit Rank	snapshot only										96
Sector Credit Rank	snapshot only										91

BLUEJET.NS NSE

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Sign in to InsiderStreet