Also trades as: BWY.L (LSE) · $vol 15M · BLWYF (OTC) · $vol 0M

$31.39

+0.00 (+0.00%)

OTC · Consumer Cyclical · Residential Construction · Tech Score Sell · Power 49 · $3.5B mcap · 110M float · 0.0000% daily turnover · Short 82% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$2.7B +14.3% ▲

5Y CAGR: +4.1%

Gross Profit

$446M +21.7% ▲

5Y CAGR: +1.1%

Operating Income

$298M +40.0% ▲

5Y CAGR: -1.7%

Net Income

$154M +18.0% ▲

5Y CAGR: -4.4%

EPS (Diluted)

$1.00 -8.3% ▼

5Y CAGR: -8.5%

EBITDA

$246M +9.2% ▲

5Y CAGR: -0.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.1B	$3.5B	$3.4B	$2.4B	$2.7B
YoY Growth	+40.3%	+13.3%	-3.7%	-30.1%	+14.3%
Cost of Revenue	$2.5B	$2.7B	$2.7B	$2.0B	$2.3B
Gross Profit	$652M	$787M	$687M	$367M	$446M
Gross Margin	20.9%	22.3%	20.2%	15.4%	16.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$120M	$134M	$142M	$147M	$149M
Operating Expenses	$120M	$134M	$142M	$154M	$149M
Operating Income	$532M	$653M	$545M	$213M	$298M
Operating Margin	17.0%	18.5%	16.0%	8.9%	11.0%
Interest Expense	$12M	$14M	$31M	$36M	$22M
Income Before Tax	$469M	$295M	$484M	$184M	$217M
Tax Expense	$88M	$62M	$118M	$53M	$63M
Net Income	$391M	$243M	$365M	$130M	$154M
Net Margin	12.5%	6.9%	10.7%	5.5%	5.7%
EPS (Diluted)	$3.16	$1.96	$2.96	$1.09	$1.00
EBITDA	$487M	$315M	$510M	$225M	$246M
Shares Outstanding	124M	124M	123M	120M	120M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.8B	$1.8B	$1.6B	$1.3B	$1.1B	$1.4B	$1.3B	$1.5B
Cost of Revenue	$1.4B	$1.4B	$1.3B	$1.1B	$943M	$1.2B	$1.1B	$1.2B
Gross Profit	$390M	$389M	$298M	$203M	$164M	$234M	$221M	$242M
Gross Margin	22.2%	21.5%	18.7%	16.0%	14.8%	16.4%	16.5%	16.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$69M	$71M	$71M	$70M	$78M	$77M	$74M	$84M
Operating Expenses	$69M	$71M	$71M	$71M	$84M	$77M	$74M	$84M
Operating Income	$321M	$318M	$227M	$132M	$80M	$157M	$147M	$157M
Operating Margin	18.3%	17.6%	14.2%	10.4%	7.3%	11.0%	10.9%	10.6%
Interest Expense	$7M	$10M	$10M	$9M	$0	$11M	$12M	$11M
Income Before Tax	-$12M	$306M	$177M	$117M	$67M	$141M	$80M	$137M
Tax Expense	$4M	$76M	$42M	$33M	$20M	$40M	$24M	$39M
Net Income	-$8M	$230M	$135M	$84M	$46M	$100M	$57M	$98M
Net Margin	-0.4%	12.7%	8.5%	6.6%	4.2%	7.0%	4.2%	6.6%
EPS (Diluted)	$-0.06	$1.86	$1.10	$0.70	$0.39	$0.84	$0.63	$0.82
EBITDA	$344M	$318M	$232M	$135M	$88M	$155M	$96M	$160M
Shares Outstanding	123M	124M	123M	120M	119M	120M	119M	119M

BLWYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet