BMRMF OTC
S.A. des Bains de Mer et du Cercle des Ãtrangers à Monaco
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +9.7%
1Y: +6.3%
3Y: +60.6%
5Y: +84.7%
$137.93
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$865M
+12.6% ▲
5Y CAGR: +20.8%
Gross Profit
$411M
-40.3% ▼
5Y CAGR: +5.8%
Operating Income
$104M
+39.4% ▲
Net Income
$113M
+2.9% ▲
EPS (Diluted)
$4.62
+2.9% ▲
EBITDA
$178M
-8.9% ▼
5Y CAGR: +60.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $531M | $667M | $704M | $768M | $865M |
| YoY Growth | +57.5% | +25.7% | +5.5% | +9.1% | +12.6% |
| Cost of Revenue | $274M | $63M | $67M | $79M | $450M |
| Gross Profit | $256M | $604M | $637M | $689M | $411M |
| Gross Margin | 48.3% | 90.5% | 90.4% | 89.7% | 47.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $107M | $136M | $0 | $0 | $0 |
| Operating Expenses | $221M | $515M | $563M | $615M | $325M |
| Operating Income | $35M | $72M | $74M | $74M | $104M |
| Operating Margin | 6.7% | 10.8% | 10.5% | 9.7% | 12.0% |
| Interest Expense | $5M | $5M | $7M | $2M | $705K |
| Income Before Tax | $76M | $896M | $104M | $110M | $113M |
| Tax Expense | $0 | $848M | $0 | $0 | $0 |
| Net Income | $76M | $896M | $104M | $110M | $113M |
| Net Margin | 14.4% | 134.4% | 14.8% | 14.3% | 13.1% |
| EPS (Diluted) | $3.11 | $36.56 | $4.24 | $4.49 | $4.62 |
| EBITDA | $109M | $145M | $181M | $196M | $178M |
| Shares Outstanding | 25M | 25M | 25M | 25M | 25M |