Also trades as: BMTO.L (LSE) · $vol 0M
BMT.L LSE
Braime Group PLC
1W: +12.0%
1M: +12.0%
3M: -3.5%
YTD: +64.7%
1Y: +56.5%
3Y: -1.6%
5Y: -31.4%
£1,400.00 ($18.53)
+100.00 (+7.69%)
Weekly Expected Move ±4.2%
£1281
£1341
£1400
£1459
£1519
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$49M
+1.6% ▲
5Y CAGR: +7.9%
Gross Profit
$10M
-55.9% ▼
5Y CAGR: -9.5%
Operating Income
$4M
-2.6% ▼
5Y CAGR: +10.5%
Net Income
$2M
+0.3% ▲
5Y CAGR: +10.9%
EPS (Diluted)
$1.58
+0.0% ▲
5Y CAGR: +10.9%
EBITDA
$5M
-5.7% ▼
5Y CAGR: +8.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $33M | $36M | $45M | $48M | $49M |
| YoY Growth | -1.9% | +11.0% | +23.3% | +7.3% | +1.6% |
| Cost of Revenue | $17M | $19M | $24M | $26M | $26M |
| Gross Profit | $15M | $18M | $21M | $23M | $10M |
| Gross Margin | 46.7% | 48.4% | 47.6% | 46.8% | 20.3% |
| R&D Expenses | $92K | $64K | $90K | $171K | $0 |
| SG&A Expenses | $8M | $9M | $10M | $11M | $6M |
| Operating Expenses | $14M | $16M | $17M | $19M | $20M |
| Operating Income | $1M | $1M | $4M | $4M | $4M |
| Operating Margin | 4.2% | 3.5% | 9.1% | 7.8% | 7.5% |
| Interest Expense | $191K | $205K | $282K | $485K | $513K |
| Income Before Tax | $1M | $1M | $4M | $3M | $3M |
| Tax Expense | $341K | $320K | $1M | $999K | $865K |
| Net Income | $823K | $665K | $3M | $2M | $2M |
| Net Margin | 2.5% | 1.8% | 6.2% | 4.7% | 4.7% |
| EPS (Diluted) | $0.57 | $0.46 | $1.92 | $1.58 | $1.58 |
| EBITDA | $3M | $3M | $6M | $5M | $5M |
| Shares Outstanding | 1M | 1M | 1M | 1M | 1M |