BOEUF OTC
Bonesupport Holding AB (publ)
1W: +7.1%
1M: -2.1%
3M: +7.5%
YTD: +16.2%
1Y: -26.5%
3Y: +291.2%
5Y: +346.6%
$23.00
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.2B
+30.4% ▲
5Y CAGR: +45.3%
Gross Profit
$1.1B
+30.3% ▲
5Y CAGR: +46.3%
Operating Income
$276M
+66.1% ▲
Net Income
$142M
+6.0% ▲
EPS (Diluted)
$2.12
+5.5% ▲
EBITDA
$276M
+48.6% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $213M | $329M | $591M | $899M | $1.2B |
| YoY Growth | +17.7% | +54.5% | +79.8% | +52.0% | +30.4% |
| Cost of Revenue | $23M | $31M | $50M | $66M | $87M |
| Gross Profit | $190M | $298M | $541M | $832M | $1.1B |
| Gross Margin | 89.1% | 90.5% | 91.5% | 92.6% | 92.6% |
| R&D Expenses | $53M | $53M | $58M | $76M | $91M |
| SG&A Expenses | $222M | $312M | $462M | $609M | $717M |
| Operating Expenses | $274M | $365M | $527M | $666M | $809M |
| Operating Income | -$81M | -$65M | $14M | $166M | $276M |
| Operating Margin | -37.9% | -19.6% | 2.4% | 18.5% | 23.6% |
| Interest Expense | $1M | $970K | $3M | $2M | $32M |
| Income Before Tax | -$82M | -$65M | $16M | $173M | $199M |
| Tax Expense | $4M | $3M | -$229M | $39M | $57M |
| Net Income | -$86M | -$68M | $245M | $134M | $142M |
| Net Margin | -40.2% | -20.7% | 41.5% | 14.9% | 12.1% |
| EPS (Diluted) | $-1.34 | $-1.06 | $3.74 | $2.01 | $2.12 |
| EBITDA | -$72M | -$54M | $26M | $186M | $276M |
| Shares Outstanding | 64M | 64M | 66M | 67M | 67M |