Also trades as: BKQNY (OTC) · $vol 0M · BKQNF (OTC) · $vol 0M

A$6.50 ($4.52)

+0.01 (+0.23%)

Weekly Expected Move ±2.2%

A$6 A$6 A$6 A$7 A$7

ASX · Financial Services · Banks - Regional · Tech Score Sell · Power 44 · A$4.3B mcap · 649M float · 0.269% daily turnover

Revenue

$4.7B -7.0% ▼

5Y CAGR: +38.6%

Gross Profit

$1.2B -26.2% ▼

5Y CAGR: +5.0%

Operating Income

$278M -51.0% ▼

5Y CAGR: -1.2%

Net Income

$133M -53.3% ▼

5Y CAGR: +3.0%

EPS (Diluted)

$0.20 -41.2% ▼

5Y CAGR: +2.1%

EBITDA

$332M -40.4% ▼

5Y CAGR: +2.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.3B	$1.6B	$4.2B	$5.1B	$4.7B
YoY Growth	+37.7%	+28.3%	+157.2%	+20.9%	-7.0%
Cost of Revenue	$560M	$776M	$2.4B	$3.5B	$3.5B
Gross Profit	$1.3B	$1.6B	$1.8B	$1.6B	$1.2B
Gross Margin	100.0%	100.9%	41.7%	31.4%	24.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$88M	$99M	$94M	$106M	$563M
Operating Expenses	$706M	$858M	$1.5B	$1.2B	$900M
Operating Income	$533M	$620M	$592M	$567M	$278M
Operating Margin	41.8%	37.9%	14.1%	11.2%	5.9%
Interest Expense	$560M	$776M	$2.4B	$3.5B	$3.5B
Income Before Tax	$538M	$601M	$281M	$439M	$278M
Tax Expense	$169M	$192M	$157M	$154M	$145M
Net Income	$368M	$409M	$124M	$285M	$133M
Net Margin	28.9%	25.0%	3.0%	5.6%	2.8%
EPS (Diluted)	$0.60	$0.58	$0.15	$0.34	$0.20
EBITDA	$628M	$731M	$415M	$557M	$332M
Shares Outstanding	643M	733M	815M	828M	665M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$786M	$1.9B	$2.3B	$782M	$4.3B	$2.6B	$2.6B	$2.4B
Cost of Revenue	$516M	$1.0B	$1.5B	$5.3B	$5.2B	$2.6B	$1.7B	$1.6B
Gross Profit	$270M	$878M	$814M	-$1.0B	-$866M	$799M	$849M	$815M
Gross Margin	34.4%	46.2%	35.3%	-130.9%	-20.2%	30.6%	32.9%	33.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$858M	$0	$900M	-$462M	$568M	$0	$335M	$306M
Operating Expenses	$501M	$506M	$228M	$0	$895M	$0	$823M	$605M
Operating Income	$360M	$100M	$512M	$345M	-$215M	$250M	$260M	$210M
Operating Margin	45.8%	5.3%	22.2%	44.1%	-5.0%	9.6%	10.1%	8.7%
Interest Expense	$0	$0	$0	$0	$0	$0	$1.7B	$1.6B
Income Before Tax	$285M	$100M	$181M	$235M	$204M	$252M	$26M	$210M
Tax Expense	$88M	$96M	$61M	$84M	$70M	$81M	$64M	$74M
Net Income	$194M	$4M	$120M	$151M	$134M	$171M	-$38M	$136M
Net Margin	24.7%	0.2%	5.2%	19.3%	3.1%	6.6%	-1.5%	5.7%
EPS (Diluted)	$0.26	$0.01	$0.15	$0.21	$0.20	$0.26	$-0.06	$0.21
EBITDA	-$78M	$141M	$221M	$233M	$222M	$250M	$25M	$211M
Shares Outstanding	747M	649M	822M	835M	832M	657M	657M	656M

BOQ.AX ASX