Also trades as: BORORENEW.BO (BSE) · $vol 0M

₹444.45 ($4.62)

-5.15 (-1.15%)

NSE · Industrials · Industrial - Specialties · Tech Score Sell · Power 32 · ₹63.1B mcap · 55M float · 1.33% daily turnover

Revenue

$15.6B +5.2% ▲

5Y CAGR: +25.5%

Gross Profit

$6.3B -39.8% ▼

5Y CAGR: +26.1%

Operating Income

$3.5B +545.3% ▲

5Y CAGR: +17.3%

Net Income

$1.3B +285.5% ▲

5Y CAGR: +7.6%

EPS (Diluted)

$9.46 +277.8% ▲

5Y CAGR: +4.6%

EBITDA

$4.4B +377.3% ▲

5Y CAGR: +16.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$6.4B	$8.9B	$13.6B	$14.8B	$15.6B
YoY Growth	+28.2%	+38.7%	+53.0%	+8.6%	+5.2%
Cost of Revenue	$3.6B	$4.9B	$9.4B	$4.3B	$9.2B
Gross Profit	$2.8B	$4.0B	$4.2B	$10.5B	$6.3B
Gross Margin	43.6%	45.0%	31.0%	71.1%	40.7%
R&D Expenses	$2K	$5M	$4M	$0	$0
SG&A Expenses	$751M	$1.2B	$1.5B	$1.6B	$2.9B
Operating Expenses	$764M	$1.4B	$4.9B	$11.3B	$2.9B
Operating Income	$2.0B	$921M	-$664M	-$778M	$3.5B
Operating Margin	31.7%	10.3%	-4.9%	-5.3%	22.3%
Interest Expense	$30M	$73M	$290M	$306M	$142M
Income Before Tax	$2.2B	$1.0B	-$527M	-$744M	$1.4B
Tax Expense	$539M	$304M	-$25M	$126M	$150M
Net Income	$1.7B	$696M	-$469M	-$696M	$1.3B
Net Margin	25.8%	7.8%	-3.4%	-4.7%	8.3%
EPS (Diluted)	$12.74	$5.34	$-3.59	$-5.32	$9.46
EBITDA	$2.7B	$1.6B	$1.1B	$926M	$4.4B
Shares Outstanding	130M	130M	131M	131M	136M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$3.7B	$3.7B	$3.6B	$3.7B	$3.5B	$3.8B	$3.9B	$4.4B
Cost of Revenue	$3.0B	$815M	$1.0B	$1.4B	$248M	-$447K	$2.2B	$2.6B
Gross Profit	$697M	$2.9B	$2.6B	$2.3B	$3.2B	$3.8B	$1.7B	$1.8B
Gross Margin	18.8%	78.1%	72.1%	61.6%	92.9%	100.0%	43.3%	41.7%
R&D Expenses	$0	$0	$0	$15M	$0	$0	$0	$0
SG&A Expenses	$812M	$881M	$966M	$458M	$717M	$777M	$683M	$687M
Operating Expenses	$812M	$3.0B	$3.0B	$2.5B	$2.9B	$2.8B	$683M	$687M
Operating Income	-$116M	-$46M	-$420M	-$208M	$335M	$971M	$1.0B	$1.1B
Operating Margin	-3.1%	-1.2%	-11.6%	-5.6%	9.7%	25.6%	25.8%	26.1%
Interest Expense	$73M	$96M	$51M	$95M	$42M	$36M	$30M	$34M
Income Before Tax	-$156M	-$83M	-$320M	-$185M	-$1.9B	$866M	$1.2B	$1.2B
Tax Expense	-$13M	$48M	-$19M	$110M	$169M	$250M	$221M	-$490M
Net Income	-$130M	-$98M	-$268M	-$201M	-$1.7B	$264M	$1.0B	$1.7B
Net Margin	-3.5%	-2.6%	-7.4%	-5.4%	-48.1%	7.0%	25.6%	38.4%
EPS (Diluted)	$-0.99	$-0.75	$-2.05	$-1.54	$-12.56	$1.97	$7.15	$12.06
EBITDA	$259M	$346M	$50M	$273M	-$1.5B	$1.1B	$1.5B	$1.4B
Shares Outstanding	131M	130M	130M	131M	133M	134M	140M	140M

BORORENEW.NS NSE