Also trades as: 0HP1.L (LSE) · $vol 0M

$25.90

+0.50 (+1.97%)

Weekly Expected Move ±6.0%

$22 $23 $25 $26 $28

NYSE · Technology · Software - Application · Alpha Radar Buy · Power 62 · $3.6B mcap · 133M float · 1.83% daily turnover · Short 69% of daily vol

Revenue

$1.2B +8.0% ▲

5Y CAGR: +8.8%

Gross Profit

$933M +8.2% ▲

5Y CAGR: +11.3%

Operating Income

$83M +4.5% ▲

Net Income

$101M -58.6% ▼

EPS (Diluted)

$0.59 -56.6% ▼

EBITDA

$141M +24.1% ▲

5Y CAGR: +30.0%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$874M	$991M	$1.0B	$1.1B	$1.2B
YoY Growth	+13.4%	+13.3%	+4.7%	+5.0%	+8.0%
Cost of Revenue	$249M	$253M	$261M	$228M	$245M
Gross Profit	$625M	$738M	$777M	$862M	$933M
Gross Margin	71.5%	74.5%	74.9%	79.1%	79.2%
R&D Expenses	$219M	$244M	$249M	$265M	$295M
SG&A Expenses	$434M	$458M	$478M	$518M	$555M
Operating Expenses	$652M	$701M	$726M	$782M	$849M
Operating Income	-$28M	$37M	$51M	$80M	$83M
Operating Margin	-3.2%	3.7%	4.9%	7.3%	7.1%
Interest Expense	$10M	$0	$0	$6M	$11M
Income Before Tax	-$37M	$34M	$63M	$85M	$99M
Tax Expense	$4M	$8M	-$66M	-$159M	-$17M
Net Income	-$41M	$27M	$129M	$245M	$101M
Net Margin	-4.7%	2.7%	12.4%	22.4%	8.6%
EPS (Diluted)	$-0.27	$0.18	$0.67	$1.36	$0.59
EBITDA	$54M	$103M	$102M	$113M	$141M
Shares Outstanding	156M	150M	149M	149M	146M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$262M	$263M	$265M	$270M	$276M	$280M	$276M	$294M
Cost of Revenue	$69M	$63M	$58M	$56M	$56M	$59M	$61M	$62M
Gross Profit	$192M	$200M	$206M	$215M	$220M	$221M	$216M	$232M
Gross Margin	73.5%	76.1%	78.0%	79.4%	79.9%	79.0%	78.0%	79.1%
R&D Expenses	$61M	$62M	$63M	$65M	$68M	$69M	$72M	$72M
SG&A Expenses	$120M	$117M	$126M	$129M	$129M	$134M	$137M	$140M
Operating Expenses	$181M	$179M	$188M	$194M	$197M	$203M	$209M	$212M
Operating Income	$11M	$21M	$18M	$20M	$23M	$18M	$6M	$21M
Operating Margin	4.4%	8.1%	6.8%	7.5%	8.5%	6.4%	2.3%	7.0%
Interest Expense	$0	$0	$0	$0	$6M	$3M	$3M	$3M
Income Before Tax	$13M	$26M	$22M	$25M	$17M	$21M	$13M	$24M
Tax Expense	$3M	-$74M	$5M	$4M	$4M	-$173M	$5M	$10M
Net Income	$11M	$99M	$17M	$20M	$13M	$194M	$8M	$13M
Net Margin	4.1%	37.7%	6.5%	7.6%	4.7%	69.4%	3.0%	4.6%
EPS (Diluted)	$0.07	$0.57	$0.12	$0.10	$0.05	$1.12	$0.02	$0.05
EBITDA	$28M	$38M	$27M	$26M	$29M	$36M	$23M	$34M
Shares Outstanding	148M	146M	149M	147M	149M	150M	150M	151M

BOX NYSE