Also trades as: BYPLF (OTC) · $vol 0M
BOY.L LSE
Bodycote plc
1W: -3.0%
1M: -4.4%
3M: +37.8%
YTD: +16.5%
1Y: +45.0%
3Y: +48.6%
5Y: +7.6%
£910.50 ($12.05)
+1.00 (+0.11%)
Weekly Expected Move ±1.8%
£878
£894
£910
£927
£943
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$727M
-4.0% ▼
5Y CAGR: +4.0%
Gross Profit
$281M
+156.9% ▲
5Y CAGR: +8.5%
Operating Income
$99M
+162.0% ▲
5Y CAGR: +81.8%
Net Income
$55M
+174.5% ▲
5Y CAGR: +167.6%
EPS (Diluted)
$0.31
+181.8% ▲
5Y CAGR: +171.5%
EBITDA
$180M
+45.0% ▲
5Y CAGR: +13.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $616M | $744M | $802M | $757M | $727M |
| YoY Growth | +3.0% | +20.8% | +7.9% | -5.7% | -4.0% |
| Cost of Revenue | $390M | $474M | $694M | $648M | $446M |
| Gross Profit | $226M | $270M | $108M | $109M | $281M |
| Gross Margin | 36.7% | 36.3% | 13.5% | 14.4% | 38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $156M | $175M | $600K | $0 | $182M |
| Operating Expenses | $146M | $175M | -$11M | $71M | $182M |
| Operating Income | $84M | $102M | $119M | $38M | $99M |
| Operating Margin | 13.6% | 13.7% | 14.9% | 5.0% | 13.7% |
| Interest Expense | $6M | $7M | $8M | $7M | $10M |
| Income Before Tax | $78M | $95M | $112M | $28M | $74M |
| Tax Expense | $18M | $21M | $25M | $8M | $19M |
| Net Income | $60M | $74M | $86M | $20M | $55M |
| Net Margin | 9.7% | 9.9% | 10.7% | 2.6% | 7.6% |
| EPS (Diluted) | $0.31 | $0.39 | $0.45 | $0.11 | $0.31 |
| EBITDA | $168M | $187M | $202M | $124M | $180M |
| Shares Outstanding | 191M | 191M | 191M | 187M | 177M |