$0.03

-0.00 (-0.00%)

OTC · Real Estate · Real Estate - Development · Tech Score Strong Sell · Power 37 · $245 mcap · 5423 float · 0.018% daily turnover

Revenue

$42K -93.7% ▼

Gross Profit

$5K -99.0% ▼

Operating Income

$661K +2188.0% ▲

Net Income

-$129K -382.3% ▼

EPS (Diluted)

$-0.13 -336.2% ▼

EBITDA

-$234K +41.1% ▲

View Full Income Statement

Line Item	FY2000	FY2003	FY2004
Revenue	$1M	$666K	$42K
YoY Growth	+0.0%	+0.0%	-93.7%
Cost of Revenue	$506K	$158K	$37K
Gross Profit	$735K	$508K	$5K
Gross Margin	59.2%	76.3%	12.3%
R&D Expenses	$0	$0	$0
SG&A Expenses	$423K	$449K	$640K
Operating Expenses	$437K	$479K	$666K
Operating Income	$298K	$29K	$661K
Operating Margin	24.0%	4.3%	1570.0%
Interest Expense	$30K	$17K	$9K
Income Before Tax	$440K	$144K	-$129K
Tax Expense	-$160K	$26K	$9K
Net Income	$448K	-$27K	-$129K
Net Margin	36.1%	-4.0%	-305.9%
EPS (Diluted)	$0.50	$-0.03	$-0.13
EBITDA	$333K	-$397K	-$234K
Shares Outstanding	893000	897022	969127

Line Item	FY2003 Q1	FY2003 Q2	FY2003 Q3	FY2003 Q4	FY2004 Q1	FY2004 Q2	FY2004 Q3	FY2004 Q4
Revenue	$618K	$16K	$17K	$15K	$0	$0	$0	$0
Cost of Revenue	$111K	$19K	$15K	$13K	$0	$0	$0	$0
Gross Profit	$507K	-$3K	$2K	$2K	$0	$0	$0	$0
Gross Margin	82.1%	-17.8%	12.4%	12.1%	—	—	—	—
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$93K	$107K	$117K	$132K	$125K	$204K	$199K	$112K
Operating Expenses	$101K	$114K	$125K	$140K	$133K	$212K	$0	$0
Operating Income	$407K	$117K	$123K	-$138K	$133K	$212K	$0	$0
Operating Margin	65.8%	713.7%	736.8%	-948.6%	—	—	—	—
Interest Expense	$5K	$6K	$3K	$3K	$2K	$3K	$0	$0
Income Before Tax	$694K	$90K	$327K	-$51K	$183K	$289K	$0	$0
Tax Expense	$115K	$172K	-$195K	$35K	-$38K	-$60K	$0	$0
Net Income	$584K	$81K	$72K	-$80K	-$95K	-$152K	$0	$0
Net Margin	94.5%	495.5%	431.2%	-550.1%	—	—	—	—
EPS (Diluted)	$0.65	$0.09	$0.08	$-0.09	$-0.11	$-0.17	$0.14	$0.00
EBITDA	$425K	$58K	-$319K	-$124K	-$176K	-$281K	$0	$0
Shares Outstanding	897022	897022	897022	897022	897022	898590	969127	969127

BPCP OTC