Also trades as: BPXXY (OTC) · $vol 0M

€13.50 ($15.08)

-0.14 (-1.04%)

Weekly Expected Move ±3.0%

€13 €13 €14 €14 €14

MIL · Financial Services · Banks - Regional · Tech Score Sell · Power 33 · €28.1B mcap · 1.56B float · 0.455% daily turnover

Revenue

$9.0B +18.6% ▲

5Y CAGR: +25.3%

Gross Profit

$7.4B +24.3% ▲

5Y CAGR: +22.2%

Operating Income

$2.7B +32.6% ▲

5Y CAGR: +69.1%

Net Income

$1.8B +29.6% ▲

5Y CAGR: +50.3%

EPS (Diluted)

$0.93 -4.1% ▼

5Y CAGR: +23.0%

EBITDA

$3.0B +22.2% ▲

5Y CAGR: +50.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$4.0B	$4.7B	$7.4B	$7.6B	$9.0B
YoY Growth	+35.3%	+19.9%	+55.6%	+3.2%	+18.6%
Cost of Revenue	$257M	$434M	$1.5B	$1.6B	$1.6B
Gross Profit	$3.7B	$4.3B	$5.9B	$6.0B	$7.4B
Gross Margin	93.5%	90.9%	79.5%	78.5%	82.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$677M	$913M	$817M	$772M	$1.2B
Operating Expenses	$3.0B	$2.9B	$4.2B	$3.9B	$4.7B
Operating Income	$693M	$1.4B	$1.7B	$2.1B	$2.7B
Operating Margin	17.5%	29.2%	23.4%	26.9%	30.1%
Interest Expense	$257M	$434M	$1.5B	$1.6B	$1.4B
Income Before Tax	$693M	$1.4B	$1.7B	$2.1B	$2.7B
Tax Expense	$134M	-$86M	$173M	$615M	$842M
Net Income	$525M	$1.4B	$1.5B	$1.4B	$1.8B
Net Margin	13.3%	30.5%	20.6%	18.4%	20.1%
EPS (Diluted)	$0.36	$1.00	$1.05	$0.97	$0.93
EBITDA	$1.0B	$1.6B	$2.0B	$2.4B	$3.0B
Shares Outstanding	1.45B	1.45B	1.45B	1.45B	1.96B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.9B	$1.3B	$1.8B	$1.8B	$2.4B	$3.0B	$1.7B	$2.0B
Cost of Revenue	$404M	$0	$316M	$279M	$424M	$581M	$86M	$95M
Gross Profit	$1.5B	$1.3B	$1.5B	$1.5B	$1.9B	$2.5B	$1.6B	$2.0B
Gross Margin	78.4%	100.0%	82.8%	84.5%	82.1%	80.9%	94.9%	95.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$154M	$228M	$146M	$148M	$200M	$670M	$497M	$504M
Operating Expenses	$840M	$942M	$850M	$821M	$1.1B	$2.0B	$766M	$779M
Operating Income	$625M	$385M	$674M	$695M	$891M	$463M	$821M	$1.2B
Operating Margin	33.4%	29.0%	36.6%	38.7%	37.6%	15.2%	49.1%	57.3%
Interest Expense	$404M	$0	$316M	$279M	$424M	$353M	$0	$0
Income Before Tax	$625M	$385M	$674M	$695M	$876M	$463M	$821M	$1.2B
Tax Expense	$200M	$113M	$222M	$226M	$276M	$117M	$283M	$426M
Net Income	$413M	$266M	$443M	$461M	$575M	$340M	$519M	$758M
Net Margin	22.1%	20.0%	24.1%	25.7%	24.3%	11.2%	31.0%	37.1%
EPS (Diluted)	$0.29	$0.19	$0.31	$0.32	$0.29	$0.17	$0.26	$0.37
EBITDA	$698M	$514M	$748M	$772M	$974M	$463M	$821M	$1.2B
Shares Outstanding	1.43B	1.42B	1.45B	1.45B	1.96B	1.96B	1.98B	2.06B

BPE.MI MIL