Also trades as: 0HPW.L (LSE) · $vol 1M

$150.49

+0.47 (+0.31%)

Weekly Expected Move ±3.7%

$135 $140 $146 $151 $156

NYSE · Technology · Information Technology Services · Alpha Radar Sell · Power 49 · $17.4B mcap · 115M float · 1.36% daily turnover · Short 31% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$6.9B +5.9% ▲

5Y CAGR: +8.8%

Gross Profit

$2.1B +10.5% ▲

5Y CAGR: +11.1%

Operating Income

$1.2B +16.9% ▲

5Y CAGR: +13.7%

Net Income

$840M +20.3% ▲

5Y CAGR: +12.7%

EPS (Diluted)

$7.10 +21.2% ▲

5Y CAGR: +12.4%

EBITDA

$1.7B +12.4% ▲

5Y CAGR: +12.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.0B	$5.7B	$6.1B	$6.5B	$6.9B
YoY Growth	+10.3%	+14.3%	+6.2%	+7.4%	+5.9%
Cost of Revenue	$3.6B	$4.1B	$4.3B	$4.6B	$4.8B
Gross Profit	$1.4B	$1.6B	$1.8B	$1.9B	$2.1B
Gross Margin	28.5%	27.9%	29.5%	29.7%	31.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$744M	$832M	$849M	$917M	$948M
Operating Expenses	$744M	$832M	$849M	$917M	$948M
Operating Income	$679M	$760M	$936M	$1.0B	$1.2B
Operating Margin	13.6%	13.3%	15.4%	15.6%	17.3%
Interest Expense	$58M	$88M	$144M	$150M	$136M
Income Before Tax	$696M	$672M	$795M	$877M	$1.1B
Tax Expense	$149M	$133M	$164M	$179M	$219M
Net Income	$548M	$539M	$631M	$698M	$840M
Net Margin	11.0%	9.4%	10.4%	10.7%	12.2%
EPS (Diluted)	$4.65	$4.55	$5.30	$5.86	$7.10
EBITDA	$1.0B	$1.2B	$1.4B	$1.5B	$1.7B
Shares Outstanding	118M	118M	119M	119M	118M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.7B	$1.9B	$1.4B	$1.6B	$1.8B	$2.1B	$1.6B	$1.7B
Cost of Revenue	$1.2B	$1.3B	$1.1B	$1.1B	$1.2B	$1.3B	$1.2B	$1.2B
Gross Profit	$539M	$691M	$348M	$443M	$576M	$770M	$423M	$474M
Gross Margin	31.2%	35.6%	24.5%	27.9%	31.8%	37.3%	26.6%	27.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$235M	$250M	$213M	$233M	$231M	$271M	$234M	$265M
Operating Expenses	$235M	$250M	$213M	$233M	$231M	$271M	$234M	$265M
Operating Income	$303M	$441M	$134M	$211M	$345M	$499M	$189M	$208M
Operating Margin	17.5%	22.7%	9.4%	13.3%	19.0%	24.1%	11.9%	12.2%
Interest Expense	$38M	$36M	$36M	$37M	$34M	$30M	$28M	$28M
Income Before Tax	$267M	$410M	$100M	$176M	$311M	$472M	$213M	$370M
Tax Expense	$53M	$87M	$20M	$34M	$68M	$97M	$48M	$86M
Net Income	$214M	$323M	$80M	$142M	$243M	$374M	$165M	$285M
Net Margin	12.4%	16.6%	5.6%	9.0%	13.4%	18.1%	10.4%	16.6%
EPS (Diluted)	$1.79	$2.72	$0.68	$1.20	$2.05	$3.16	$1.40	$2.42
EBITDA	$423M	$566M	$260M	$338M	$345M	$627M	$363M	$525M
Shares Outstanding	119M	119M	118M	118M	118M	118M	118M	118M

BR NYSE