Also trades as: BKRRF (OTC) · $vol 0M
BRC.V TSXV
Blackrock Silver Corp.
1W: -15.8%
1M: -21.3%
3M: -8.6%
YTD: -41.5%
1Y: +62.7%
3Y: +200.0%
5Y: +14.3%
C$0.97 ($0.68)
+0.00 (+0.00%)
Weekly Expected Move ±9.2%
C$1
C$1
C$1
C$1
C$1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Cash Flow Trends
Operating Cash Flow
-$21M
-105.2% ▼
Capital Expenditures
$127K
-168.6% ▼
5Y CAGR: -30.6%
Free Cash Flow
-$21M
-105.5% ▼
Dividends Paid
$0
+0.0% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
-$2M
-119.5% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | -$28M | -$18M | -$6M | -$12M | -$21M |
| Depreciation & Amort. | $23K | $37K | $47K | $64K | $80K |
| Stock-Based Comp. | $4M | $226K | $174K | $324K | $0 |
| Change in Working Capital | -$521K | -$419K | -$654K | $1M | -$706K |
| Other Non-Cash Items | -$22K | $194K | -$21K | $25K | $750K |
| Operating Cash Flow | -$25M | -$17M | -$6M | -$10M | -$21M |
| — Investing Activities — | |||||
| Capital Expenditures | -$1M | -$1M | -$1M | -$47K | -$747K |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 |
| Investment Purchases | $0 | $0 | $0 | $0 | $0 |
| Investment Sales | $0 | $0 | $0 | $0 | $0 |
| Other Investing | $0 | $0 | $112K | -$2M | $0 |
| Investing Cash Flow | -$1M | -$1M | -$1M | -$2M | -$747K |
| — Financing Activities — | |||||
| Net Debt Issuance | $0 | $0 | $0 | -$15K | $0 |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing | $3M | -$1M | -$629K | -$2M | -$193K |
| Financing Cash Flow | $27M | $14M | $4M | $21M | $20M |
| Net Change in Cash | $2M | -$5M | -$3M | $9M | -$2M |
| Cash End of Period | $9M | $4M | $656K | $9M | $8M |
| Free Cash Flow | -$26M | -$19M | -$8M | -$10M | -$21M |