£47.50 ($0.63)

+0.00 (+0.00%)

Weekly Expected Move ±5.5%

£42 £45 £48 £50 £53

LSE · Industrials · Industrial - Distribution · Tech Score Sell · Power 41 · £153.6M mcap · 190M float · 0.895% daily turnover

Revenue

$637M +7.2% ▲

5Y CAGR: +27.8%

Gross Profit

$122M +15.0% ▲

5Y CAGR: +26.4%

Operating Income

$31M +6.3% ▲

5Y CAGR: +14.5%

Net Income

$7M -57.5% ▼

5Y CAGR: -6.8%

EPS (Diluted)

$0.02 -59.7% ▼

5Y CAGR: -16.0%

EBITDA

$42M -6.3% ▼

5Y CAGR: +16.8%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$181M	$520M	$681M	$594M	$637M
YoY Growth	-3.2%	+187.3%	+30.9%	-12.8%	+7.2%
Cost of Revenue	$143M	$433M	$568M	$488M	$515M
Gross Profit	$38M	$87M	$113M	$106M	$122M
Gross Margin	21.0%	16.7%	16.6%	17.8%	19.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$21M	$47M	$60M	$61M	$70M
Operating Expenses	$26M	$58M	$74M	$77M	$91M
Operating Income	$12M	$28M	$39M	$29M	$31M
Operating Margin	6.6%	5.4%	5.7%	4.8%	4.8%
Interest Expense	$845K	$2M	$5M	$7M	$10M
Income Before Tax	$11M	$18M	$35M	$21M	$12M
Tax Expense	$2M	$6M	$7M	$6M	$5M
Net Income	$10M	$12M	$28M	$15M	$7M
Net Margin	5.3%	2.4%	4.1%	2.6%	1.0%
EPS (Diluted)	$0.04	$0.04	$0.09	$0.05	$0.02
EBITDA	$17M	$29M	$53M	$44M	$42M
Shares Outstanding	231M	287M	305M	310M	326M

Line Item	FY2021 Q4	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2
Revenue	$297M	$353M	$328M	$325M	$269M	$331M	$306M	$347M
Cost of Revenue	$255M	$304M	$277M	$277M	$227M	$278M	$258M	$293M
Gross Profit	$41M	$49M	$51M	$48M	$42M	$53M	$48M	$54M
Gross Margin	14.0%	13.8%	15.5%	14.8%	15.6%	16.0%	15.8%	15.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$31M	$31M	$35M	$33M	$29M	$36M	$30M	$36M
Operating Expenses	$31M	$31M	$35M	$33M	$29M	$36M	$30M	$36M
Operating Income	$10M	$17M	$16M	$15M	$13M	$17M	$19M	$19M
Operating Margin	3.4%	5.0%	4.8%	4.6%	4.9%	5.3%	6.1%	5.4%
Interest Expense	$2M	$2M	$3M	$2M	$2M	$5M	$1M	$4M
Income Before Tax	$7M	$16M	$20M	$16M	$6M	$7M	$5M	$12M
Tax Expense	$2M	$4M	$3M	$5M	$1M	$3M	$2M	$4M
Net Income	$4M	$12M	$16M	$11M	$4M	$4M	$2M	$8M
Net Margin	1.5%	3.3%	4.9%	3.5%	1.5%	1.3%	0.7%	2.4%
EPS (Diluted)	$0.01	$0.04	$0.05	$0.04	$0.01	$0.01	$0.01	$0.03
EBITDA	$15M	$24M	$30M	$25M	$19M	$22M	$16M	$26M
Shares Outstanding	325M	304M	305M	306M	310M	326M	326M	328M

BRCK.L LSE