BRSYF OTC
BrainsWay Ltd.
1W: -16.7%
1M: -16.7%
3M: -25.2%
YTD: +44.3%
1Y: +129.5%
3Y: +62900.0%
5Y: +310.4%
$12.60
-2.53 (-16.72%)
Weekly Expected Move ±8.4%
$10
$12
$13
$14
$15
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$57M
+37.8% ▲
5Y CAGR: +20.7%
Gross Profit
$43M
+39.4% ▲
5Y CAGR: +20.2%
Operating Income
$5M
+236.4% ▲
Net Income
$8M
+182.9% ▲
EPS (Diluted)
$0.19
+111.1% ▲
EBITDA
$6M
+18.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $30M | $27M | $32M | $41M | $57M |
| YoY Growth | +34.5% | -8.4% | +17.0% | +29.0% | +37.8% |
| Cost of Revenue | $7M | $7M | $8M | $10M | $14M |
| Gross Profit | $23M | $20M | $23M | $31M | $43M |
| Gross Margin | 77.7% | 73.8% | 73.9% | 74.6% | 75.4% |
| R&D Expenses | $6M | $8M | $7M | $7M | $10M |
| SG&A Expenses | $22M | $25M | $22M | $21M | $28M |
| Operating Expenses | $28M | $33M | $28M | $29M | $38M |
| Operating Income | -$5M | -$13M | -$5M | $1M | $5M |
| Operating Margin | -16.9% | -46.7% | -15.6% | 3.4% | 8.3% |
| Interest Expense | $1M | $46K | $48K | $127K | $2M |
| Income Before Tax | -$6M | -$13M | -$4M | $3M | $8M |
| Tax Expense | $43K | $315K | $251K | $538K | $83K |
| Net Income | -$6M | -$13M | -$4M | $3M | $8M |
| Net Margin | -21.8% | -49.1% | -13.2% | 7.1% | 14.6% |
| EPS (Diluted) | $-0.21 | $-0.43 | $-0.13 | $0.09 | $0.19 |
| EBITDA | -$5M | -$11M | -$3M | $5M | $6M |
| Shares Outstanding | 31M | 31M | 33M | 35M | 42M |