Also trades as: BVSFF (OTC) · $vol 0M

A$3.12 ($2.17)

+0.03 (+0.97%)

Weekly Expected Move ±4.1%

A$3 A$3 A$3 A$3 A$3

ASX · Technology · Software - Application · Tech Score Neutral · Power 46 · A$1.4B mcap · 315M float · 0.396% daily turnover

Revenue

$283M +10.2% ▲

5Y CAGR: +3.1%

Gross Profit

$96M -62.7% ▼

5Y CAGR: +9.7%

Operating Income

$72M +103.6% ▲

5Y CAGR: +12.0%

Net Income

$111M +49.4% ▲

5Y CAGR: +26.3%

EPS (Diluted)

$0.25 +47.1% ▲

5Y CAGR: +17.8%

EBITDA

$86M -20.5% ▼

5Y CAGR: +6.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$265M	$248M	$249M	$256M	$283M
YoY Growth	+9.5%	-6.5%	+0.3%	+3.0%	+10.2%
Cost of Revenue	$206M	$237M	$210M	$194M	$187M
Gross Profit	$59M	$11M	$39M	$256M	$96M
Gross Margin	22.3%	4.6%	15.7%	100.0%	33.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$23M	$37M	$28M	$156M	$24M
Operating Expenses	$22M	$36M	$27M	$221M	$24M
Operating Income	$38M	-$25M	$12M	$35M	$72M
Operating Margin	14.2%	-9.9%	5.0%	13.8%	25.5%
Interest Expense	$2M	$2M	$2M	$889K	$559K
Income Before Tax	$34M	-$282M	$13M	$93M	$75M
Tax Expense	$4M	-$1M	$4M	$19M	-$36M
Net Income	$30M	-$281M	$9M	$74M	$111M
Net Margin	11.3%	-113.1%	3.5%	28.9%	39.3%
EPS (Diluted)	$0.10	$-0.63	$0.02	$0.17	$0.25
EBITDA	$58M	-$254M	$29M	$108M	$86M
Shares Outstanding	448M	448M	462M	448M	443M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$117M	$131M	$127M	$122M	$130M	$129M	$140M	$143M
Cost of Revenue	$115M	$122M	$111M	$99M	$90M	$97M	$97M	$90M
Gross Profit	$3M	$9M	$16M	$23M	$40M	$32M	$43M	$52M
Gross Margin	2.4%	6.6%	12.6%	18.9%	30.8%	24.8%	31.1%	36.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$17M	$21M	$15M	$13M	$9M	$13M	$12M	$12M
Operating Expenses	$16M	$20M	$15M	$12M	$9M	$13M	$12M	$12M
Operating Income	-$13M	-$12M	$869K	$12M	$31M	$19M	$31M	$41M
Operating Margin	-11.1%	-8.9%	0.7%	9.5%	24.1%	14.5%	22.5%	28.5%
Interest Expense	$980K	$1M	$831K	$702K	$557K	$332K	$327K	$232K
Income Before Tax	-$192M	-$90M	$538K	$13M	$74M	$17M	$35M	$40M
Tax Expense	-$665K	-$408K	$2M	$2M	$13M	$4M	$9M	-$45M
Net Income	-$191M	-$90M	-$2M	$10M	$61M	$13M	$26M	$85M
Net Margin	-162.6%	-68.7%	-1.3%	8.6%	47.1%	10.1%	18.5%	59.7%
EPS (Diluted)	$-0.62	$-0.20	$-0.00	$0.02	$0.14	$0.03	$0.06	$0.19
EBITDA	-$180M	-$73M	$10M	$21M	$26M	$24M	$39M	$47M
Shares Outstanding	308M	448M	448M	453M	448M	447M	445M	443M

BVS.AX ASX