Also trades as: 0285.HK (HKSE) · $vol 36M · BYDIF (OTC) · $vol 0M

$140.29

-1.55 (-1.09%)

Weekly Expected Move ±12.9%

$104 $122 $140 $158 $176

OTC · Technology · Hardware, Equipment & Parts · Tech Score Sell · Power 45 · $6.3B mcap · 13M float · 0.0039% daily turnover · Short 45% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$174.6B -1.5% ▼

5Y CAGR: +19.0%

Gross Profit

$9.6B -22.3% ▼

5Y CAGR: -0.1%

Operating Income

$2.7B -38.5% ▼

5Y CAGR: -13.9%

Net Income

$3.4B -19.9% ▼

5Y CAGR: -8.9%

EPS (Diluted)

$76.00 -19.6% ▼

5Y CAGR: -8.8%

EBITDA

$8.7B -25.1% ▼

5Y CAGR: +0.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$89.1B	$107.2B	$130.0B	$177.3B	$174.6B
YoY Growth	+21.8%	+20.4%	+21.2%	+36.4%	-1.5%
Cost of Revenue	$83.0B	$100.8B	$119.5B	$165.0B	$165.0B
Gross Profit	$6.0B	$6.4B	$10.4B	$12.3B	$9.6B
Gross Margin	6.8%	5.9%	8.0%	6.9%	5.5%
R&D Expenses	$3.3B	$4.0B	$4.7B	$4.9B	$4.3B
SG&A Expenses	$1.3B	$1.8B	$2.0B	$3.5B	$2.5B
Operating Expenses	$4.6B	$5.7B	$6.4B	$7.8B	$6.8B
Operating Income	$1.4B	$608M	$4.1B	$4.5B	$2.7B
Operating Margin	1.6%	0.6%	3.1%	2.5%	1.6%
Interest Expense	$43M	$59M	$189M	$521M	$360M
Income Before Tax	$2.5B	$1.9B	$4.7B	$4.7B	$3.8B
Tax Expense	$155M	$81M	$640M	$475M	$396M
Net Income	$2.3B	$1.9B	$4.0B	$4.3B	$3.4B
Net Margin	2.6%	1.7%	3.1%	2.4%	2.0%
EPS (Diluted)	$51.50	$41.00	$89.50	$94.50	$76.00
EBITDA	$5.1B	$4.9B	$8.0B	$11.7B	$8.7B
Shares Outstanding	45M	45M	45M	45M	45M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$63.5B	$56.2B	$73.8B	$78.6B	$98.7B	$80.6B	$97.0B	$81.3B
Cost of Revenue	$61.3B	$51.8B	$67.8B	$73.2B	$91.8B	$75.1B	$91.9B	$77.3B
Gross Profit	$2.2B	$4.4B	-$33.4B	$5.4B	$6.9B	$5.5B	$5.1B	$4.0B
Gross Margin	3.5%	7.8%	-45.3%	6.8%	7.0%	6.9%	5.3%	4.9%
R&D Expenses	$0	$2.5B	$2.3B	$2.5B	$2.4B	$2.2B	$2.2B	$1.9B
SG&A Expenses	$0	$928M	$1.1B	$1.7B	$1.8B	$1.9B	$1.6B	$793M
Operating Expenses	$36.0B	$2.7B	$3.7B	$4.2B	$4.2B	$4.1B	$3.7B	$2.7B
Operating Income	$564M	$1.0B	-$35.3B	$1.2B	$2.7B	$1.4B	$1.4B	$1.3B
Operating Margin	0.9%	1.8%	-47.8%	1.5%	2.7%	1.8%	1.4%	1.5%
Interest Expense	$0	$0	$0	$309M	$0	$175M	$192M	$127M
Income Before Tax	$1.2B	$1.7B	$3.0B	$1.6B	$3.1B	$1.9B	$2.0B	$476M
Tax Expense	$629M	$154M	$486M	$118M	$357M	$167M	$236M	$54M
Net Income	$621M	$1.5B	$998M	$1.5B	$2.7B	$1.7B	$1.8B	$422M
Net Margin	1.0%	2.7%	1.4%	1.9%	2.8%	2.1%	1.8%	0.5%
EPS (Diluted)	$14.00	$33.50	$22.00	$33.50	$61.00	$38.50	$38.50	$9.50
EBITDA	$0	$2.4B	$5.6B	$4.0B	$5.7B	$4.2B	$4.5B	$4.5B
Shares Outstanding	45M	45M	45M	45M	45M	45M	45M	45M

BYDIY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet