Also trades as: BYAGF (OTC) · $vol 0M
BYN.V TSXV
Banyan Gold Corp.
1W: -5.0%
1M: -0.5%
3M: +18.2%
YTD: +75.7%
1Y: +339.8%
3Y: +478.5%
5Y: +609.4%
C$1.94 ($1.36)
+0.05 (+2.65%)
Weekly Expected Move ±9.2%
C$2
C$2
C$2
C$2
C$2
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$88M
+21.1% ▲
5Y CAGR: +45.6%
Total Liabilities
$19M
+24.2% ▲
5Y CAGR: +51.7%
Shareholders Equity
$69M
+20.3% ▲
5Y CAGR: +44.2%
Cash & Investments
$10M
-29.0% ▼
5Y CAGR: +12.8%
Total Debt
$0
+0.0% ▲
Net Debt
-$10M
+29.0% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $14M | $12M | $8M | $14M | $10M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $14M | $12M | $8M | $14M | $10M |
| Net Receivables | $312K | $807K | $456K | $383K | $669K |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $15M | $12M | $9M | $14M | $11M |
| Property, Plant & Equip. | $17M | $36M | $50M | $58M | $557K |
| Goodwill & Intangibles | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Assets | $0 | $38K | $136K | $145K | $77M |
| Total Non-Current Assets | $17M | $36M | $50M | $59M | $78M |
| Total Assets | $32M | $48M | $58M | $73M | $88M |
| — Liabilities — | |||||
| Accounts Payable | $968 | $807K | $769K | $2M | $0 |
| Short-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $1M | $2M | $775K | $58K | $6M |
| Total Current Liabilities | $1M | $2M | $10M | $2M | $6M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $0 | $0 | -$9M | $0 | $0 |
| Total Non-Current Liabilities | $6M | $9M | $9M | $13M | $13M |
| Total Liabilities | $8M | $11M | $10M | $15M | $19M |
| — Equity — | |||||
| Common Stock | $30M | $45M | $55M | $66M | $77M |
| Retained Earnings | -$7M | -$9M | -$8M | -$13M | -$14M |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 |
| Total Stockholders Equity | $24M | $38M | $49M | $57M | $69M |
| Total Liabilities & Equity | $32M | $48M | $58M | $73M | $88M |
| — Key Metrics — | |||||
| Total Debt | $0 | $0 | $0 | $0 | $0 |
| Net Debt | -$14M | -$12M | -$8M | -$14M | -$10M |
| Total Investments | $0 | $0 | $0 | $0 | $0 |