Also trades as: 0HMG.L (LSE) · $vol 0M

$24.36

+0.35 (+1.46%)

Weekly Expected Move ±19.7%

$13 $18 $22 $27 $31

NYSE · Consumer Cyclical · Residential Construction · Alpha Radar Buy · Power 55 · $665.9M mcap · 24M float · 2.37% daily turnover · Short 74% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$2.4B +1.8% ▲

5Y CAGR: +2.2%

Gross Profit

$338M -20.5% ▼

5Y CAGR: -0.6%

Operating Income

$37M -74.4% ▼

5Y CAGR: -14.3%

Net Income

$46M -67.5% ▼

5Y CAGR: -2.7%

EPS (Diluted)

$1.52 -66.4% ▼

5Y CAGR: -2.7%

EBITDA

$60M -62.0% ▼

5Y CAGR: -8.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.1B	$2.3B	$2.2B	$2.3B	$2.4B
YoY Growth	+0.6%	+8.3%	-4.8%	+5.6%	+1.8%
Cost of Revenue	$1.7B	$1.8B	$1.8B	$1.9B	$2.0B
Gross Profit	$404M	$538M	$443M	$424M	$338M
Gross Margin	18.9%	23.2%	20.1%	18.2%	14.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$243M	$252M	$180M	$186M	$205M
Operating Expenses	$257M	$265M	$265M	$281M	$301M
Operating Income	$147M	$272M	$177M	$143M	$37M
Operating Margin	6.9%	11.8%	8.0%	6.1%	1.5%
Interest Expense	$90M	$0	$68M	$0	$0
Income Before Tax	$144M	$274M	$183M	$159M	$41M
Tax Expense	$22M	$53M	$24M	$19M	-$5M
Net Income	$122M	$221M	$159M	$140M	$46M
Net Margin	5.7%	9.5%	7.2%	6.0%	1.9%
EPS (Diluted)	$4.01	$7.17	$5.16	$4.53	$1.52
EBITDA	$161M	$286M	$189M	$158M	$60M
Shares Outstanding	30M	31M	31M	31M	30M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$596M	$806M	$469M	$565M	$545M	$792M	$363M	$410M
Cost of Revenue	$492M	$665M	$397M	$479M	$462M	$685M	$326M	$364M
Gross Profit	$104M	$141M	$72M	$87M	$83M	$107M	$37M	$46M
Gross Margin	17.4%	17.5%	15.4%	15.3%	15.2%	13.5%	10.2%	11.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$70M	$51M	$50M	$67M	$71M	$53M	$53M	$53M
Operating Expenses	$75M	$83M	$70M	$73M	$87M	$82M	$69M	$65M
Operating Income	$29M	$58M	$2M	$13M	-$4M	$25M	-$32M	-$19M
Operating Margin	4.8%	7.2%	0.5%	2.4%	-0.7%	3.1%	-8.8%	-4.6%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$30M	$61M	$3M	$14M	-$3M	$26M	-$31M	-$19M
Tax Expense	$2M	$9M	$36K	$1M	-$2M	-$4M	$2M	-$18M
Net Income	$27M	$52M	$3M	$13M	-$324K	$30M	-$33M	-$904K
Net Margin	4.6%	6.5%	0.7%	2.3%	-0.1%	3.8%	-9.0%	-0.2%
EPS (Diluted)	$0.88	$-2.85	$0.10	$0.42	$-0.01	$1.02	$-1.13	$-0.03
EBITDA	$33M	$63M	$6M	$19M	$11M	$32M	-$27M	-$15M
Shares Outstanding	31M	31M	31M	30M	29M	29M	29M	28M

BZH NYSE