Also trades as: CARL-B.CO (CPH) · $vol 28M · CABGY (OTC) · $vol 1M · CARL-A.CO (CPH) · $vol 0M · CABHF (OTC) · $vol 0M
CABJF OTC
Carlsberg A/S
1W: -3.0%
1M: -5.3%
3M: -11.5%
YTD: -1.6%
1Y: +7.4%
3Y: +2.6%
5Y: -17.0%
$123.21
-3.77 (-2.97%)
Weekly Expected Move ±2.6%
$117
$120
$123
$126
$130
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$88.9B
+18.5% ▲
5Y CAGR: +8.7%
Gross Profit
$40.1B
+16.8% ▲
5Y CAGR: +7.2%
Operating Income
$12.1B
+6.2% ▲
5Y CAGR: +4.6%
Net Income
$5.9B
-34.8% ▼
5Y CAGR: -0.3%
EPS (Diluted)
$44.96
-34.4% ▼
5Y CAGR: +1.8%
EBITDA
$16.9B
+7.2% ▲
5Y CAGR: +3.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $60.1B | $70.3B | $73.6B | $75.0B | $88.9B |
| YoY Growth | +2.7% | +16.9% | +4.7% | +1.9% | +18.5% |
| Cost of Revenue | $35.3B | $38.2B | $40.8B | $40.6B | $48.7B |
| Gross Profit | $28.6B | $32.1B | $32.8B | $34.4B | $40.1B |
| Gross Margin | 47.5% | 45.6% | 44.6% | 45.8% | 45.2% |
| R&D Expenses | $95M | $107M | $132M | $142M | $0 |
| SG&A Expenses | $20.9B | $21.6B | $22.4B | $23.6B | $28.0B |
| Operating Expenses | $18.4B | $20.6B | $21.7B | $23.0B | $28.0B |
| Operating Income | $10.1B | $11.5B | $11.1B | $11.4B | $12.1B |
| Operating Margin | 16.9% | 16.3% | 15.1% | 15.2% | 13.6% |
| Interest Expense | $647M | $698M | $1.1B | $1.4B | $3.2B |
| Income Before Tax | $10.4B | $10.0B | $9.8B | $10.0B | $9.0B |
| Tax Expense | $2.2B | $1.8B | $1.9B | $2.0B | $2.1B |
| Net Income | $6.8B | -$1.1B | -$40.8B | $9.1B | $5.9B |
| Net Margin | 11.4% | -1.5% | -55.4% | 12.2% | 6.7% |
| EPS (Diluted) | $49.40 | $-7.60 | $-298.91 | $68.58 | $44.96 |
| EBITDA | $15.3B | $14.0B | $15.0B | $15.8B | $16.9B |
| Shares Outstanding | 144M | 140M | 136M | 133M | 132M |