CADLR.OL OSL
Cadeler A/S
1W: -3.9%
1M: -8.3%
3M: -3.5%
YTD: -12.9%
1Y: -5.5%
3Y: +39.2%
5Y: +75.9%
kr 53.20 ($5.51)
+1.55 (+3.00%)
Weekly Expected Move ±4.6%
kr 48
kr 51
kr 53
kr 56
kr 58
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$614M
+146.7% ▲
5Y CAGR: +99.3%
Gross Profit
$376M
+201.9% ▲
Operating Income
$306M
+340.1% ▲
Net Income
$277M
+325.9% ▲
EPS (Diluted)
$0.78
+310.5% ▲
EBITDA
$412M
+224.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $61M | $106M | $109M | $249M | $614M |
| YoY Growth | +212.5% | +74.6% | +2.1% | +129.0% | +146.7% |
| Cost of Revenue | $39M | $50M | $60M | $124M | $238M |
| Gross Profit | $22M | $57M | $49M | $125M | $376M |
| Gross Margin | 36.2% | 53.5% | 44.9% | 50.1% | 61.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2M | $3M | $13M | $52M | $70M |
| Operating Expenses | $11M | $16M | $34M | $55M | $70M |
| Operating Income | $11M | $41M | $14M | $69M | $306M |
| Operating Margin | 18.3% | 38.7% | 13.3% | 27.9% | 49.8% |
| Interest Expense | $3M | $2M | $3M | $3M | $24M |
| Income Before Tax | $7M | $36M | $11M | $67M | $285M |
| Tax Expense | -$13K | $0 | $0 | $2M | $8M |
| Net Income | $7M | $36M | $11M | $65M | $277M |
| Net Margin | 12.2% | 33.4% | 10.6% | 26.2% | 45.2% |
| EPS (Diluted) | $0.06 | $0.22 | $0.06 | $0.19 | $0.78 |
| EBITDA | $27M | $60M | $37M | $127M | $412M |
| Shares Outstanding | 131M | 164M | 203M | 338M | 355M |