CADUA.MX MEX
Corpovael, S.A.B. de C.V.
1W: +0.6%
1M: -1.8%
3M: -3.0%
YTD: +45.0%
1Y: +115.1%
3Y: +127.3%
5Y: +93.8%
MX$7.40 ($0.41)
+0.00 (+0.00%)
Weekly Expected Move ±4.1%
MX$7
MX$7
MX$7
MX$8
MX$8
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$5.1B
+13.4% ▲
5Y CAGR: +9.1%
Gross Profit
$1.2B
+0.3% ▲
5Y CAGR: +9.1%
Operating Income
$469M
+9.7% ▲
5Y CAGR: +14.3%
Net Income
$413M
+77.8% ▲
5Y CAGR: +22.2%
EPS (Diluted)
$1.36
+81.3% ▲
5Y CAGR: +24.8%
EBITDA
$551M
+18.4% ▲
5Y CAGR: +13.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.8B | $3.7B | $4.5B | $4.5B | $5.1B |
| YoY Growth | -15.7% | +34.1% | +20.9% | -0.4% | +13.4% |
| Cost of Revenue | $2.1B | $2.8B | $3.3B | $3.3B | $3.9B |
| Gross Profit | $685M | $948M | $1.2B | $1.2B | $1.2B |
| Gross Margin | 24.6% | 25.4% | 27.1% | 26.7% | 23.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $382M | $315M | $423M | $770M | $732M |
| Operating Expenses | $596M | $561M | $698M | $770M | $732M |
| Operating Income | $82M | $377M | $522M | $428M | $469M |
| Operating Margin | 3.0% | 10.1% | 11.6% | 9.5% | 9.2% |
| Interest Expense | $107M | $124M | $135M | $119M | $90M |
| Income Before Tax | -$10M | $271M | $413M | $336M | $447M |
| Tax Expense | $91M | $12M | $111M | $104M | $35M |
| Net Income | -$104M | $259M | $296M | $232M | $413M |
| Net Margin | -3.7% | 6.9% | 6.6% | 5.2% | 8.1% |
| EPS (Diluted) | $-0.31 | $0.80 | $0.93 | $0.75 | $1.36 |
| EBITDA | $122M | $397M | $557M | $466M | $551M |
| Shares Outstanding | 333M | 326M | 318M | 309M | 303M |