$77.01

+0.09 (+0.12%)

Weekly Expected Move ±4.4%

$70 $73 $77 $80 $84

NASDAQ · Consumer Defensive · Agricultural Farm Products · Alpha Radar Neutral · Power 48 · $3.6B mcap · 43M float · 2.04% daily turnover · Short 76% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$4.3B +83.2% ▲

5Y CAGR: +25.8%

Gross Profit

$1.9B +241.8% ▲

5Y CAGR: +59.4%

Operating Income

$1.5B +391.8% ▲

5Y CAGR: +313.6%

Net Income

$1.2B +339.0% ▲

5Y CAGR: +131.4%

EPS (Diluted)

$24.95 +338.5% ▲

5Y CAGR: +130.9%

EBITDA

$1.7B +285.2% ▲

5Y CAGR: +84.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.3B	$1.8B	$3.1B	$2.3B	$4.3B
YoY Growth	-0.2%	+31.7%	+77.0%	-26.1%	+83.2%
Cost of Revenue	$1.2B	$1.4B	$1.9B	$1.8B	$2.4B
Gross Profit	$161M	$337M	$1.2B	$542M	$1.9B
Gross Margin	11.9%	19.0%	38.0%	23.3%	43.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$184M	$199M	$232M	$233M	$314M
Operating Expenses	$187M	$194M	$229M	$229M	$314M
Operating Income	-$26M	$144M	$968M	$312M	$1.5B
Operating Margin	-1.9%	8.1%	30.8%	13.4%	36.1%
Interest Expense	$213K	$403K	$583K	$549K	$612K
Income Before Tax	-$10M	$166M	$999M	$360M	$1.6B
Tax Expense	-$12M	$34M	$242M	$84M	$385M
Net Income	$2M	$133M	$758M	$278M	$1.2B
Net Margin	0.2%	7.5%	24.1%	11.9%	28.6%
EPS (Diluted)	$0.04	$2.72	$15.52	$5.69	$24.95
EBITDA	$50M	$235M	$1.1B	$441M	$1.7B
Shares Outstanding	49M	49M	49M	49M	49M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$703M	$641M	$786M	$955M	$1.4B	$1.1B	$923M	$769M
Cost of Revenue	$485M	$454M	$539M	$599M	$702M	$572M	$611M	$562M
Gross Profit	$219M	$186M	$247M	$356M	$716M	$532M	$311M	$207M
Gross Margin	31.1%	29.1%	31.5%	37.3%	50.5%	48.2%	33.7%	27.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$66M	$58M	$62M	$78M	$80M	$95M	$70M	$83M
Operating Expenses	$56M	$44M	$60M	$78M	$80M	$96M	$62M	$60M
Operating Income	$163M	$142M	$187M	$278M	$636M	$436M	$249M	$147M
Operating Margin	23.2%	22.2%	23.8%	29.1%	44.8%	39.5%	27.0%	19.2%
Interest Expense	$0	$26K	$0	$0	$0	$155K	$150K	$201K
Income Before Tax	$185M	$152M	$198M	$289M	$663M	$453M	$263M	$136M
Tax Expense	$39M	$39M	$48M	$71M	$155M	$111M	$64M	$33M
Net Income	$147M	$113M	$150M	$219M	$509M	$342M	$199M	$103M
Net Margin	20.9%	17.7%	19.1%	22.9%	35.9%	31.0%	21.6%	13.4%
EPS (Diluted)	$3.00	$2.32	$3.06	$4.47	$10.38	$7.04	$4.12	$2.13
EBITDA	$172M	$202M	$207M	$302M	$660M	$529M	$287M	$166M
Shares Outstanding	49M	49M	49M	49M	49M	49M	48M	48M

CALM NASDAQ