CALZF OTC
Polynovo Limited
1W: -17.7%
1M: -12.7%
3M: +0.0%
YTD: -20.5%
1Y: -34.7%
3Y: -61.2%
$0.62
-0.13 (-17.69%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$144M
+12.8% ▲
5Y CAGR: +37.5%
Gross Profit
$47M
-61.6% ▼
5Y CAGR: +11.2%
Operating Income
$10M
+133.1% ▲
Net Income
$7M
-44.5% ▼
EPS (Diluted)
$0.01
-44.4% ▼
EBITDA
$14M
+33.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $41M | $65M | $103M | $127M | $144M |
| YoY Growth | +42.1% | +57.4% | +58.2% | +23.3% | +12.8% |
| Cost of Revenue | $25M | $4M | $5M | $5M | $97M |
| Gross Profit | $39M | $61M | $98M | $122M | $47M |
| Gross Margin | 94.7% | 93.2% | 94.7% | 95.9% | 32.7% |
| R&D Expenses | $6M | $7M | $11M | $8M | $5M |
| SG&A Expenses | $30M | $53M | $79M | $99M | $31M |
| Operating Expenses | $16M | $67M | $97M | $118M | $36M |
| Operating Income | -$257K | -$6M | $1M | $4M | $10M |
| Operating Margin | -0.6% | -9.5% | 1.1% | 3.5% | 7.3% |
| Interest Expense | $315K | $714K | $721K | $236K | $920K |
| Income Before Tax | -$1M | -$5M | $2M | $8M | $8M |
| Tax Expense | $42K | -$9K | -$4M | -$6M | $476K |
| Net Income | -$1M | -$5M | $5M | $13M | $7M |
| Net Margin | -2.9% | -7.5% | 5.1% | 10.4% | 5.1% |
| EPS (Diluted) | $-0.00 | $-0.01 | $0.01 | $0.02 | $0.01 |
| EBITDA | $658K | -$3M | $4M | $10M | $14M |
| Shares Outstanding | 661M | 684M | 701M | 699M | 698M |