Also trades as: CAML.L (LSE) · $vol 2M

$2.23

+0.08 (+3.72%)

OTC · Basic Materials · Copper · Tech Score Sell · Power 53 · $380.0M mcap · 159M float · 0.0003% daily turnover · Short 90% of daily vol

Revenue

$235M +9.6% ▲

5Y CAGR: +8.0%

Gross Profit

$103M -0.9% ▼

5Y CAGR: +3.7%

Operating Income

$70M -12.8% ▼

5Y CAGR: +1.1%

Net Income

-$77M -250.8% ▼

EPS (Diluted)

$-0.44 -263.0% ▼

EBITDA

$104M -2.2% ▼

5Y CAGR: +1.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$223M	$221M	$195M	$214M	$235M
YoY Growth	+39.5%	-1.1%	-11.6%	+9.8%	+9.6%
Cost of Revenue	$83M	$89M	$95M	$111M	$132M
Gross Profit	$141M	$131M	$100M	$103M	$103M
Gross Margin	63.0%	59.5%	51.0%	48.3%	43.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$8M	$10M	$31M	$14M	$32M
Operating Expenses	$28M	$75M	$30M	$23M	$32M
Operating Income	$113M	$56M	$70M	$81M	$70M
Operating Margin	50.7%	25.4%	35.6%	37.6%	29.9%
Interest Expense	$4M	$2M	$2M	$2M	$244K
Income Before Tax	$109M	$55M	$65M	$77M	-$60M
Tax Expense	$25M	$21M	$28M	$26M	$17M
Net Income	$84M	$34M	$37M	$51M	-$77M
Net Margin	37.7%	15.3%	19.1%	23.7%	-32.7%
EPS (Diluted)	$0.46	$0.18	$0.20	$0.27	$-0.44
EBITDA	$143M	$132M	$95M	$106M	$104M
Shares Outstanding	182M	185M	190M	186M	176M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$110M	$96M	$110M	$102M	$113M	$99M	$131M	$143M
Cost of Revenue	$49M	$47M	$49M	$52M	$61M	$60M	$67M	$69M
Gross Profit	$61M	$49M	$52M	$50M	$52M	$40M	$64M	$74M
Gross Margin	55.4%	50.8%	47.8%	48.6%	46.1%	40.0%	49.0%	51.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$16M	$13M	$18M	$14M	$14M	$19M	-$2M	$15M
Operating Expenses	$16M	$13M	$22M	$10M	$11M	$15M	$18M	$15M
Operating Income	$45M	$36M	$37M	$36M	$38M	$25M	$46M	$60M
Operating Margin	40.5%	37.6%	33.4%	35.0%	33.4%	24.9%	35.2%	41.7%
Interest Expense	$907K	$967K	$2M	$1M	$944K	$1M	$1M	$2M
Income Before Tax	-$13M	$34M	$32M	$35M	$39M	$20M	-$79M	$58M
Tax Expense	$7M	$12M	$16M	$13M	$13M	$10M	$6M	$21M
Net Income	-$20M	$22M	$17M	$24M	$26M	$9M	-$85M	$38M
Net Margin	-18.2%	22.4%	15.1%	23.3%	23.2%	9.0%	-64.4%	26.3%
EPS (Diluted)	$-0.12	$0.11	$0.09	$0.12	$0.14	$0.05	$-0.49	$0.17
EBITDA	$2M	$49M	$50M	$51M	$53M	$35M	$65M	$76M
Shares Outstanding	174M	190M	191M	191M	181M	188M	173M	185M

CAMLF OTC