Also trades as: CANTABIL.NS (NSE) · $vol 1M

₹224.05 ($2.33)

-0.70 (-0.31%)

BSE · Consumer Cyclical · Apparel - Manufacturers · Tech Score Sell · Power 38 · ₹19.0B mcap · 22M float · 0.084% daily turnover

Revenue

$8.5B +18.2% ▲

5Y CAGR: +27.7%

Gross Profit

$3.4B -33.5% ▼

5Y CAGR: +41.9%

Operating Income

$1.6B -54.8% ▼

5Y CAGR: +51.2%

Net Income

$958M +27.9% ▲

5Y CAGR: +58.2%

EPS (Diluted)

$11.45 +27.9% ▲

5Y CAGR: +57.5%

EBITDA

$2.7B +33.6% ▲

5Y CAGR: +29.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$3.8B	$5.5B	$6.2B	$7.2B	$8.5B
YoY Growth	+52.4%	+44.0%	+11.7%	+17.0%	+18.2%
Cost of Revenue	$1.5B	$1.6B	$2.0B	$2.1B	$5.1B
Gross Profit	$2.3B	$3.9B	$4.2B	$5.1B	$3.4B
Gross Margin	60.4%	70.4%	67.8%	70.4%	39.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$108M	$154M	$1.3B	$1.4B	$1.7B
Operating Expenses	$463M	$2.8B	$1.3B	$1.4B	$1.7B
Operating Income	$674M	$1.1B	$1.0B	$3.6B	$1.6B
Operating Margin	17.6%	20.7%	16.8%	50.5%	19.3%
Interest Expense	$230M	$263M	$298M	$350M	$480M
Income Before Tax	$596M	$893M	$768M	$982M	$1.3B
Tax Expense	$215M	$220M	$146M	$233M	$304M
Net Income	$381M	$672M	$622M	$749M	$958M
Net Margin	9.9%	12.2%	10.1%	10.4%	11.2%
EPS (Diluted)	$4.66	$8.24	$7.60	$8.95	$11.45
EBITDA	$1.3B	$1.7B	$1.7B	$2.1B	$2.7B
Shares Outstanding	82M	82M	82M	84M	84M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.3B	$1.5B	$2.2B	$2.2B	$1.6B	$1.8B	$2.6B	$2.5B
Cost of Revenue	$254M	$446M	$645M	$793M	$341M	$552M	$1.4B	$1.6B
Gross Profit	$527M	$1.1B	$1.6B	$786M	$1.2B	$1.2B	$1.2B	$946M
Gross Margin	41.2%	70.5%	71.1%	35.9%	78.5%	68.7%	45.5%	37.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$401M	$0	$0	$384M	$380M	$392M	$506M	$452M
Operating Expenses	$313M	$915M	$1.1B	$428M	$973M	$1.0B	$506M	$452M
Operating Income	$214M	$151M	$525M	$358M	$273M	$182M	$698M	$493M
Operating Margin	16.7%	10.0%	23.5%	16.4%	17.2%	10.3%	26.4%	19.5%
Interest Expense	$79M	$85M	$93M	$94M	$105M	$112M	$121M	$142M
Income Before Tax	$152M	$79M	$452M	$299M	$191M	$85M	$600M	$386M
Tax Expense	$38M	$13M	$108M	$74M	$44M	$18M	$149M	$93M
Net Income	$114M	$66M	$344M	$225M	$147M	$68M	$451M	$292M
Net Margin	8.9%	4.3%	15.4%	10.3%	9.2%	3.8%	17.1%	11.5%
EPS (Diluted)	$1.36	$0.78	$4.11	$2.69	$1.75	$0.81	$5.39	$3.50
EBITDA	$411M	$358M	$745M	$621M	$513M	$436M	$974M	$815M
Shares Outstanding	84M	84M	84M	84M	84M	83M	84M	84M

CANTABIL.BO BSE