Also trades as: CCEGF (OTC) · $vol 0M

£37.50 ($0.50)

+2.50 (+7.14%)

Weekly Expected Move ±9.9%

£28 £32 £35 £38 £42

LSE · Industrials · Manufacturing - Miscellaneous · Tech Score Sell · Power 50 · £25.7M mcap · 69M float · 0.441% daily turnover

Analysis Technicals Weather Peers

Revenue

$114M -5.8% ▼

5Y CAGR: +1.2%

Gross Profit

$31M -58.0% ▼

5Y CAGR: +4.3%

Operating Income

$13M +66.2% ▲

5Y CAGR: +6.2%

Net Income

$3M +209.1% ▲

5Y CAGR: -18.3%

EPS (Diluted)

$0.04 +206.8% ▲

5Y CAGR: -15.5%

EBITDA

$19M +26.6% ▲

5Y CAGR: +5.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$129M	$143M	$133M	$121M	$114M
YoY Growth	+19.5%	+11.6%	-7.5%	-8.6%	-5.8%
Cost of Revenue	$101M	$118M	$61M	$48M	$83M
Gross Profit	$28M	$26M	$72M	$74M	$31M
Gross Margin	21.7%	18.0%	54.3%	60.7%	27.1%
R&D Expenses	$200K	$200K	$200K	$200K	$0
SG&A Expenses	$22M	$21M	$42M	$2M	$2M
Operating Expenses	$61M	$73M	$70M	$66M	$18M
Operating Income	$9M	$4M	$2M	$8M	$13M
Operating Margin	6.9%	2.9%	1.3%	6.3%	11.0%
Interest Expense	$3M	$4M	$6M	$5M	$5M
Income Before Tax	$6M	-$3M	-$4M	$3M	$5M
Tax Expense	$809K	$1M	-$498K	$2M	$2M
Net Income	$6M	-$4M	-$3M	$872K	$3M
Net Margin	4.5%	-2.8%	-2.5%	0.7%	2.4%
EPS (Diluted)	$0.07	$-0.05	$-0.04	$0.01	$0.04
EBITDA	$15M	$9M	$10M	$15M	$19M
Shares Outstanding	74M	73M	73M	74M	74M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$72M	$71M	$67M	$66M	$61M	$60M	$57M	$57M
Cost of Revenue	$0	$69M	$4M	$57M	$4M	$48M	$3M	$80M
Gross Profit	$72M	$2M	$63M	$9M	$57M	$13M	$54M	-$23M
Gross Margin	100.0%	3.4%	94.1%	13.9%	94.1%	20.9%	94.5%	-40.7%
R&D Expenses	$0	$200K	$0	$200K	$0	$200K	$0	$0
SG&A Expenses	$337K	$43M	$819K	$41M	$878K	$39M	$0	$0
Operating Expenses	$65M	$66M	$61M	$10M	$54M	$7M	$49M	$47M
Operating Income	$4M	$1M	$2M	-$442K	$2M	$5M	$5M	$7M
Operating Margin	5.0%	2.0%	3.3%	-0.7%	4.1%	8.5%	9.6%	12.5%
Interest Expense	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Income Before Tax	$2M	-$4M	-$2M	-$1M	-$91K	$3M	$1M	$3M
Tax Expense	$983K	$454K	-$330K	-$168K	$516K	$1M	$1M	$1M
Net Income	$668K	-$5M	-$2M	-$1M	-$607K	$1M	$367K	$2M
Net Margin	0.9%	-6.5%	-3.2%	-1.7%	-1.0%	2.5%	0.6%	4.1%
EPS (Diluted)	$0.01	$-0.06	$-0.03	$-0.02	$-0.01	$0.02	$0.01	$0.03
EBITDA	$7M	$2M	$4M	$5M	$6M	$6M	$7M	$10M
Shares Outstanding	74M	73M	73M	73M	75M	73M	73M	75M

CAR.L LSE