CARD.L LSE
Card Factory plc
1W: +14.8%
1M: +10.5%
3M: +22.5%
YTD: +17.1%
1Y: -19.9%
3Y: -10.9%
5Y: +45.1%
£82.20 ($1.09)
-1.40 (-1.67%)
Weekly Expected Move ±8.6%
£68
£75
£82
£89
£96
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$661M
+7.4% ▲
5Y CAGR: +4.4%
Total Liabilities
$306M
+14.0% ▲
5Y CAGR: -1.2%
Shareholders Equity
$354M
+2.2% ▲
5Y CAGR: +11.4%
Cash & Investments
$19M
+13.9% ▲
5Y CAGR: +8.5%
Total Debt
$208M
+13.1% ▲
5Y CAGR: -4.6%
Net Debt
$190M
+13.0% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $38M | $12M | $11M | $16M | $19M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $38M | $12M | $11M | $16M | $19M |
| Net Receivables | $6M | $10M | $8M | $12M | $25M |
| Inventory | $33M | $45M | $50M | $61M | $59M |
| Other Current Assets | $800K | $5M | $900K | $4M | $1M |
| Total Current Assets | $80M | $76M | $74M | $99M | $104M |
| Property, Plant & Equip. | $130M | $133M | $145M | $159M | $166M |
| Goodwill & Intangibles | $634M | $640M | $331M | $356M | $389M |
| Long-Term Investments | $1M | $500K | $0 | $900K | $700K |
| Other Non-Current Assets | -$314M | -$314M | $600K | $0 | $0 |
| Total Non-Current Assets | $456M | $462M | $478M | $517M | $557M |
| Total Assets | $536M | $537M | $552M | $616M | $661M |
| — Liabilities — | |||||
| Accounts Payable | $31M | $29M | $25M | $21M | $74M |
| Short-Term Debt | $26M | $27M | $7M | $100K | $2M |
| Deferred Revenue | $2M | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $33M | $55M | $64M | $32M | -$400K |
| Total Current Liabilities | $152M | $173M | $122M | $104M | $116M |
| Long-Term Debt | $86M | $40M | $38M | $74M | $84M |
| Other Non-Current Liab. | $0 | -$22M | $800K | $400K | $6M |
| Total Non-Current Liabilities | $164M | $96M | $114M | $164M | $190M |
| Total Liabilities | $316M | $269M | $236M | $269M | $306M |
| — Equity — | |||||
| Common Stock | $3M | $3M | $4M | $4M | $4M |
| Retained Earnings | $13M | $59M | $108M | $138M | $155M |
| Accumulated OCI | $1M | $3M | $0 | $0 | -$3M |
| Total Stockholders Equity | $220M | $268M | $316M | $347M | $354M |
| Total Liabilities & Equity | $536M | $537M | $552M | $616M | $661M |
| — Key Metrics — | |||||
| Total Debt | $230M | $173M | $146M | $184M | $208M |
| Net Debt | $192M | $161M | $134M | $168M | $190M |
| Total Investments | $1M | $500K | $0 | $900K | $700K |