Also trades as: CARERATING.NS (NSE) · $vol 1M

₹1,598.45 ($16.60)

-6.40 (-0.40%)

BSE · Financial Services · Financial - Data & Stock Exchanges · Tech Score Sell · Power 34 · ₹48.5B mcap · 24M float · 0.035% daily turnover

Revenue

$4.7B +17.6% ▲

5Y CAGR: +14.6%

Gross Profit

$2.4B +4.9% ▲

5Y CAGR: +12.8%

Operating Income

$1.9B +29.0% ▲

5Y CAGR: +15.0%

Net Income

$1.7B +24.7% ▲

5Y CAGR: +13.8%

EPS (Diluted)

$17.51 -61.7% ▼

5Y CAGR: -10.4%

EBITDA

$2.0B -2.6% ▼

5Y CAGR: +9.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.5B	$2.8B	$3.3B	$4.0B	$4.7B
YoY Growth	+3.3%	+13.0%	+18.9%	+21.3%	+17.6%
Cost of Revenue	$1.1B	$1.2B	$1.8B	$1.7B	$2.3B
Gross Profit	$1.3B	$1.5B	$1.5B	$2.3B	$2.4B
Gross Margin	54.6%	55.5%	44.8%	56.8%	50.7%
R&D Expenses	$0	$0	$17M	$0	$8M
SG&A Expenses	$109M	$118M	$154M	$179M	$197M
Operating Expenses	$623M	$602M	$447M	$842M	$534M
Operating Income	$725M	$946M	$1.0B	$1.4B	$1.9B
Operating Margin	29.4%	33.9%	31.3%	35.9%	39.4%
Interest Expense	$5M	$10M	$17M	$21M	$25M
Income Before Tax	$986M	$1.3B	$1.5B	$1.9B	$2.4B
Tax Expense	$218M	$403M	$441M	$523M	$617M
Net Income	$751M	$835M	$1.0B	$1.4B	$1.7B
Net Margin	30.4%	29.9%	30.3%	34.1%	36.2%
EPS (Diluted)	$25.31	$28.17	$33.67	$45.69	$17.51
EBITDA	$1.1B	$1.4B	$1.6B	$2.1B	$2.0B
Shares Outstanding	30M	30M	30M	30M	98M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$789M	$1.2B	$964M	$1.1B	$939M	$1.4B	$1.1B	$1.3B
Cost of Revenue	$457M	$457M	$503M	$320M	$537M	$533M	$544M	$737M
Gross Profit	$332M	$716M	$460M	$777M	$402M	$831M	$578M	$569M
Gross Margin	42.0%	61.0%	47.8%	70.9%	42.8%	60.9%	51.5%	43.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$188M	$0	$0	$0	$0	$0	$53M
Operating Expenses	$142M	$188M	$186M	$326M	$159M	$181M	$211M	$212M
Operating Income	$190M	$529M	$274M	$451M	$243M	$649M	$367M	$569M
Operating Margin	24.1%	45.0%	28.5%	41.1%	25.9%	47.6%	32.7%	43.6%
Interest Expense	$5M	$5M	$6M	$6M	$6M	$6M	$6M	$6M
Income Before Tax	$304M	$642M	$387M	$589M	$374M	$769M	$490M	$720M
Tax Expense	$90M	$174M	$104M	$155M	$109M	$197M	$125M	$186M
Net Income	$207M	$461M	$278M	$426M	$258M	$567M	$359M	$528M
Net Margin	26.3%	39.3%	28.8%	38.9%	27.5%	41.6%	32.0%	40.4%
EPS (Diluted)	$6.91	$15.36	$9.24	$14.17	$8.56	$18.81	$11.91	$17.51
EBITDA	$337M	$676M	$423M	$625M	$414M	$810M	$533M	$765M
Shares Outstanding	30M	30M	30M	30M	30M	30M	30M	9M

CARERATING.BO BSE