Also trades as: CMWAY (OTC) · $vol 6M · CBAPK.AX (ASX) · $vol 1M · CBAUF (OTC) · $vol 0M · CBA.SW (SIX)

A$151.77 ($105.54)

+0.32 (+0.21%)

Weekly Expected Move ±2.3%

A$144 A$148 A$151 A$155 A$159

ASX · Financial Services · Banks - Diversified · Tech Score Strong Sell · Power 32 · A$253.2B mcap · 1.67B float · 0.129% daily turnover

Revenue

$29.4B -57.9% ▼

5Y CAGR: -0.0%

Gross Profit

$29.5B +2.9% ▲

5Y CAGR: +4.6%

Operating Income

$15.6B +7.1% ▲

5Y CAGR: +4.7%

Net Income

$10.9B +7.4% ▲

5Y CAGR: +1.3%

EPS (Diluted)

$6.49 +7.5% ▲

5Y CAGR: +3.7%

EBITDA

$16.1B +1.2% ▲

5Y CAGR: +3.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$28.1B	$48.6B	$65.5B	$69.7B	$29.4B
YoY Growth	-4.3%	+72.7%	+34.9%	+6.4%	-57.9%
Cost of Revenue	$4.8B	$21.4B	$38.2B	$41.1B	$40.9B
Gross Profit	$23.3B	$27.1B	$27.3B	$28.7B	$29.5B
Gross Margin	82.9%	55.9%	41.7%	41.1%	100.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$722M	$665M	$707M	$752M	$788M
Operating Expenses	$9.7B	$12.9B	$13.5B	$14.1B	$14.0B
Operating Income	$13.6B	$14.2B	$13.8B	$14.5B	$15.6B
Operating Margin	48.4%	29.3%	21.0%	20.9%	53.1%
Interest Expense	$4.8B	$21.4B	$38.2B	$41.1B	$40.1B
Income Before Tax	$13.6B	$14.2B	$13.8B	$14.5B	$15.6B
Tax Expense	$4.0B	$4.1B	$4.3B	$4.4B	$4.7B
Net Income	$10.7B	$10.0B	$9.4B	$10.1B	$10.9B
Net Margin	38.0%	20.6%	14.3%	14.5%	37.0%
EPS (Diluted)	$6.01	$5.90	$5.58	$6.04	$6.49
EBITDA	$15.2B	$15.4B	$15.3B	$15.9B	$16.1B
Shares Outstanding	1.83B	1.80B	1.78B	1.68B	1.67B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$21.8B	$27.1B	$31.7B	$13.0B	$13.8B	$56.0B	$34.8B	$35.7B
Cost of Revenue	$0	$0	$0	-$21.0B	$0	$41.1B	$20.0B	$20.9B
Gross Profit	$21.8B	$27.1B	$31.7B	$34.0B	$13.8B	$14.9B	$14.8B	$14.7B
Gross Margin	100.0%	100.0%	100.0%	262.4%	100.0%	26.6%	42.5%	41.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5.3B	$5.4B	$5.4B	$4.1B	$1.2B	-$465M	$4.3B	$4.3B
Operating Expenses	$1.9B	$2.0B	$1.9B	$2.0B	$5.7B	$8.4B	$7.0B	$7.0B
Operating Income	$7.9B	$7.1B	$7.5B	$6.8B	$8.1B	$7.3B	$7.8B	$7.8B
Operating Margin	36.1%	26.3%	23.5%	52.5%	58.6%	13.0%	22.3%	21.9%
Interest Expense	$2.8B	$4.1B	$4.9B	$5.8B	$0	$20.3B	$19.7B	$20.5B
Income Before Tax	$7.5B	$6.8B	$7.1B	$6.8B	$7.4B	$7.1B	$7.7B	$7.7B
Tax Expense	$2.2B	$1.9B	$2.2B	$2.1B	$2.3B	$2.2B	$2.4B	$2.3B
Net Income	$5.1B	$5.0B	$4.8B	$4.6B	$5.1B	$5.0B	$5.4B	$5.5B
Net Margin	23.6%	18.4%	15.0%	35.9%	37.3%	8.9%	15.4%	15.4%
EPS (Diluted)	$2.84	$2.80	$2.82	$2.78	$3.07	$2.97	$3.21	$3.29
EBITDA	$8.0B	$7.3B	$7.8B	$7.5B	$7.4B	$7.3B	$8.1B	$8.1B
Shares Outstanding	1.81B	1.78B	1.79B	1.77B	1.67B	1.68B	1.68B	1.67B

CBA.AX ASX