₺79.15 ($1.61)

+1.30 (+1.67%)

Weekly Expected Move ±4.3%

₺72 ₺76 ₺79 ₺83 ₺86

IST · Consumer Defensive · Beverages - Non-Alcoholic · Tech Score Neutral · Power 46 · ₺221.5B mcap · 830M float · 0.731% daily turnover

Revenue

$187.2B +36.0% ▲

5Y CAGR: +67.0%

Gross Profit

$62.9B +29.4% ▲

5Y CAGR: +65.4%

Operating Income

$25.5B +35.0% ▲

5Y CAGR: +64.1%

Net Income

$14.1B -5.0% ▼

5Y CAGR: +62.7%

EPS (Diluted)

$5.03 -4.9% ▼

5Y CAGR: +0.7%

EBITDA

$33.1B -6.0% ▼

5Y CAGR: +61.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$21.9B	$53.5B	$101.0B	$137.7B	$187.2B
YoY Growth	+52.4%	+144.1%	+88.8%	+36.3%	+36.0%
Cost of Revenue	$14.2B	$36.2B	$68.4B	$89.1B	$124.3B
Gross Profit	$7.7B	$17.4B	$32.6B	$48.6B	$62.9B
Gross Margin	35.2%	32.5%	32.3%	35.3%	33.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.4B	$5.5B	$18.2B	$17.4B	$23.9B
Operating Expenses	$4.2B	$9.2B	$18.2B	$29.7B	$37.4B
Operating Income	$3.4B	$8.0B	$14.5B	$18.9B	$25.5B
Operating Margin	15.7%	15.0%	14.3%	13.7%	13.6%
Interest Expense	$549M	$1.7B	$4.4B	$9.6B	$12.4B
Income Before Tax	$3.6B	$6.9B	$26.0B	$19.9B	$21.3B
Tax Expense	$1.2B	$2.3B	$4.8B	$5.1B	$7.1B
Net Income	$2.3B	$4.3B	$20.6B	$14.8B	$14.1B
Net Margin	10.4%	8.1%	20.4%	10.8%	7.5%
EPS (Diluted)	$8.93	$17.03	$7.35	$5.29	$5.03
EBITDA	$5.2B	$10.4B	$34.1B	$35.3B	$33.1B
Shares Outstanding	2.80B	2.80B	2.80B	2.80B	2.80B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$36.7B	$29.0B	$36.2B	$48.1B	$52.2B	$42.0B	$52.4B	$67.2B
Cost of Revenue	$23.3B	$19.6B	$25.2B	$31.1B	$32.3B	$26.2B	$33.3B	$41.5B
Gross Profit	$13.4B	$9.3B	$11.0B	$17.0B	$19.9B	$15.8B	$19.0B	$25.7B
Gross Margin	36.4%	32.3%	30.4%	35.4%	38.1%	37.6%	36.3%	38.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$7.3B	-$4.6B	$8.4B	$9.8B	$9.9B	-$4.2B	$12.3B	$13.4B
Operating Expenses	$6.9B	$8.2B	$8.1B	$9.8B	$10.1B	$11.2B	$12.2B	$13.4B
Operating Income	$6.4B	$1.1B	$2.9B	$7.2B	$9.8B	$4.6B	$6.8B	$12.3B
Operating Margin	17.6%	3.9%	7.9%	15.1%	18.8%	10.9%	13.0%	18.4%
Interest Expense	$2.2B	$2.9B	$2.7B	$3.1B	$3.1B	$2.8B	$2.2B	$2.9B
Income Before Tax	$6.3B	$876M	$2.6B	$5.9B	$9.1B	$3.0B	$8.3B	$11.2B
Tax Expense	$1.1B	$325M	$1.3B	$758M	$1.8B	$2.9B	$3.0B	$2.8B
Net Income	$5.2B	$544M	$1.3B	$5.1B	$7.2B	$8M	$5.2B	$8.3B
Net Margin	14.1%	1.9%	3.5%	10.5%	13.8%	0.0%	10.0%	12.3%
EPS (Diluted)	$1.85	$0.19	$0.46	$1.81	$2.57	$0.00	$1.87	$2.96
EBITDA	$10.0B	$5.5B	$7.0B	$10.8B	$14.2B	$6.7B	$9.1B	$15.1B
Shares Outstanding	2.80B	2.80B	2.80B	2.80B	2.80B	2.80B	2.80B	2.80B

CCOLA.IS IST