Also trades as: HWX.TO (TSX) · $vol 7M

$9.49

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Exploration & Production · Tech Score Sell · Power 33 · $2.3B mcap · 223M float · 0.064% daily turnover · Short 11% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$514M -17.1% ▼

5Y CAGR: +122.1%

Gross Profit

$245M -26.2% ▼

5Y CAGR: +449.2%

Operating Income

$207M -14.3% ▼

5Y CAGR: +231.4%

Net Income

$153M -18.6% ▼

5Y CAGR: +86.9%

EPS (Diluted)

$0.64 -20.0% ▼

5Y CAGR: +69.2%

EBITDA

$335M -10.1% ▼

5Y CAGR: +128.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$191M	$458M	$426M	$620M	$514M
YoY Growth	+1910.1%	+140.1%	-7.2%	+45.6%	-17.1%
Cost of Revenue	$83M	$192M	$111M	$288M	$269M
Gross Profit	$108M	$266M	$315M	$332M	$245M
Gross Margin	56.6%	58.0%	74.0%	53.6%	47.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7M	$11M	$15M	$23M	$38M
Operating Expenses	$38M	$59M	$79M	$91M	$38M
Operating Income	$70M	$207M	$300M	$241M	$207M
Operating Margin	36.6%	45.2%	70.5%	38.9%	40.2%
Interest Expense	$376K	$889K	$2M	$2M	$1M
Income Before Tax	$51M	$212M	$203M	$245M	$202M
Tax Expense	$5M	$50M	$47M	$57M	$49M
Net Income	$46M	$162M	$156M	$188M	$153M
Net Margin	24.0%	35.4%	36.7%	30.3%	29.8%
EPS (Diluted)	$0.21	$0.70	$0.66	$0.80	$0.64
EBITDA	$96M	$292M	$325M	$373M	$335M
Shares Outstanding	216M	231M	238M	236M	240M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$158M	$163M	$170M	$145M	$126M	$128M	$177M	$238M
Cost of Revenue	$75M	$74M	$77M	$73M	$65M	$72M	$73M	$98M
Gross Profit	$83M	$89M	$93M	$71M	$61M	$56M	$103M	$140M
Gross Margin	52.4%	54.7%	54.8%	49.3%	48.2%	43.6%	58.4%	58.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$4M	$9M	$5M	$6M	$11M	$17M	$20M	$5M
Operating Expenses	$22M	$25M	$23M	$24M	$11M	$17M	$40M	$31M
Operating Income	$61M	$64M	$70M	$48M	$50M	$39M	$63M	$109M
Operating Margin	38.3%	39.5%	41.1%	32.8%	39.7%	30.7%	35.9%	45.8%
Interest Expense	$244K	$2M	$278K	$276K	$265K	$263K	$260K	$252K
Income Before Tax	$63M	$63M	$65M	$50M	$49M	$38M	$46M	$111M
Tax Expense	$15M	$14M	$15M	$12M	$13M	$9M	$11M	$26M
Net Income	$48M	$49M	$50M	$38M	$36M	$29M	$36M	$85M
Net Margin	30.1%	30.0%	29.4%	26.2%	28.6%	22.9%	20.1%	35.9%
EPS (Diluted)	$0.20	$0.20	$0.21	$0.16	$0.15	$0.12	$0.15	$0.36
EBITDA	$95M	$96M	$98M	$82M	$82M	$69M	$76M	$141M
Shares Outstanding	239M	239M	238M	239M	240M	241M	239M	240M

CDDRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet