CDEV.TA TLV
Cohen Development Gas & Oil Ltd.
1W: -1.4%
1M: -3.6%
3M: -0.5%
YTD: -25.4%
1Y: -19.3%
3Y: +80.0%
5Y: +146.2%
₪14,950.00 ($49.08)
-690.00 (-4.41%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$29M
+10.8% ▲
5Y CAGR: +27.8%
Gross Profit
$29M
+10.7% ▲
5Y CAGR: +27.8%
Operating Income
$25M
+8.2% ▲
5Y CAGR: +25.2%
Net Income
$22M
-0.7% ▼
5Y CAGR: +25.7%
EPS (Diluted)
$3.40
-0.9% ▼
5Y CAGR: +25.5%
EBITDA
$25M
+7.9% ▲
5Y CAGR: +23.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $13M | $17M | $22M | $26M | $29M |
| YoY Growth | +56.1% | +22.8% | +32.9% | +20.7% | +10.8% |
| Cost of Revenue | $0 | $0 | $19K | $0 | $34K |
| Gross Profit | $13M | $17M | $22M | $26M | $29M |
| Gross Margin | 100.0% | 100.0% | 99.9% | 100.0% | 99.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $628K | $516K | $524K | $834K | $565K |
| Operating Expenses | $786K | $2M | $3M | $3M | $4M |
| Operating Income | $7M | $20M | $19M | $23M | $25M |
| Operating Margin | 55.0% | 122.1% | 86.5% | 88.2% | 86.1% |
| Interest Expense | $3K | $2K | $2K | $0 | $3K |
| Income Before Tax | $7M | $20M | $20M | $28M | $28M |
| Tax Expense | $3M | $4M | $4M | $6M | $6M |
| Net Income | $5M | $17M | $15M | $22M | $22M |
| Net Margin | 33.5% | 100.4% | 70.5% | 83.4% | 74.8% |
| EPS (Diluted) | $0.70 | $2.58 | $2.41 | $3.43 | $3.40 |
| EBITDA | $7M | $15M | $19M | $23M | $25M |
| Shares Outstanding | 6M | 6M | 6M | 6M | 6M |