CDEVY OTC
City Developments Limited
1W: -18.1%
1M: -12.7%
3M: -9.5%
YTD: -11.5%
1Y: +10.2%
3Y: +21.6%
5Y: +19.7%
$5.51
-0.12 (-2.22%)
Weekly Expected Move ±9.3%
$4
$5
$6
$6
$7
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$3.5B
+8.5% ▲
5Y CAGR: +11.0%
Gross Profit
$889M
-39.2% ▼
5Y CAGR: +1.4%
Operating Income
$383M
-44.2% ▼
Net Income
$620M
+207.8% ▲
EPS (Diluted)
$0.67
+219.0% ▲
EBITDA
$1.5B
+27.8% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $2.6B | $3.3B | $4.9B | $3.3B | $3.5B |
| YoY Growth | +24.5% | +25.4% | +50.0% | -33.8% | +8.5% |
| Cost of Revenue | $1.6B | $2.0B | $3.3B | $1.8B | $2.7B |
| Gross Profit | $978M | $1.2B | $1.6B | $1.5B | $889M |
| Gross Margin | 37.2% | 37.9% | 33.4% | 44.7% | 25.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $501M | $594M | $590M | $575M | $0 |
| Operating Expenses | $669M | -$633M | $830M | $776M | $507M |
| Operating Income | $309M | $1.9B | $819M | $686M | $383M |
| Operating Margin | 11.8% | 57.1% | 16.6% | 21.0% | 10.8% |
| Interest Expense | $181M | $240M | $444M | $549M | $490M |
| Income Before Tax | $215M | $1.9B | $473M | $374M | $759M |
| Tax Expense | $88M | $543M | $124M | $162M | $134M |
| Net Income | $85M | $1.3B | $317M | $201M | $620M |
| Net Margin | 3.2% | 39.0% | 6.4% | 6.2% | 17.5% |
| EPS (Diluted) | $0.08 | $1.35 | $0.33 | $0.21 | $0.67 |
| EBITDA | $424M | $463M | $883M | $1.2B | $1.5B |
| Shares Outstanding | 907M | 952M | 952M | 897M | 928M |