CDR.TO TSX
Condor Energies Inc.
1W: -1.8%
1M: -5.8%
3M: +57.7%
YTD: +128.0%
1Y: +166.7%
3Y: +388.9%
5Y: +1366.7%
C$4.40 ($3.09)
+0.25 (+6.02%)
Weekly Expected Move ±6.5%
C$4
C$4
C$4
C$5
C$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$70M
+4.4% ▲
5Y CAGR: +90.4%
Gross Profit
$17M
-22.9% ▼
Operating Income
$6M
-42.7% ▼
Net Income
-$4M
-3.4% ▼
EPS (Diluted)
$-0.06
+12.3% ▲
EBITDA
$20M
+35.1% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $883K | $4M | $552K | $67M | $70M |
| YoY Growth | -68.2% | +308.5% | -84.7% | +11969.9% | +4.4% |
| Cost of Revenue | $4M | $2M | $6M | $44M | $52M |
| Gross Profit | -$3M | $1M | -$5M | $22M | $17M |
| Gross Margin | -376.7% | 40.7% | -943.7% | 33.4% | 24.7% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5M | $6M | $6M | $12M | $12M |
| Operating Expenses | $8M | $5M | -$2M | $12M | $12M |
| Operating Income | -$12M | -$4M | -$11M | $10M | $6M |
| Operating Margin | -1308.4% | -113.8% | -1987.7% | 14.8% | 8.1% |
| Interest Expense | $6K | $4K | $708K | $2M | $3M |
| Income Before Tax | -$11M | -$3M | -$11M | $6M | $3M |
| Tax Expense | -$79K | $56K | $0 | $3M | $2M |
| Net Income | -$11M | -$3M | -$11M | -$4M | -$4M |
| Net Margin | -1282.8% | -84.9% | -2063.8% | -6.1% | -6.1% |
| EPS (Diluted) | $-0.26 | $-0.07 | $-0.20 | $-0.07 | $-0.06 |
| EBITDA | -$8M | -$2M | -$9M | $15M | $20M |
| Shares Outstanding | 44M | 46M | 56M | 58M | 68M |